Team FinanceLast Update - 4 avril 2019 at 15:58
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 4 970 - 82,83%
Level 2: 5000 - 60 $ - 4 207 - 84,13%
Level 3: 2000 - 35 $ - 1 983 - 99,15%
Level 4: 4000 - 20 $ - 3 979 - 99,46%
Luxury : 1000 - 200 $ - 817 - 81,72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 955 - 88,64%
Average Income per Game1 475 894 $
Year to Date Revenue60 511 663 $

Expense

Pro Players Total Salaries81 782 000 $
Farm Players Total Salaries1 337 100 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(888 000 $)
Pro Year To Date Expenses76 628 171 $
Farm Year To Date Expenses1 869 385 $
Pro Salary Cap To Date74 871 684 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days467 130 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 954 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 983 684 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 516 316 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 15 183 684 $
Current Bank Account93 204 216 $
Projected Bank Account93 204 216 $

Pro Players Salaries

John Carlson 7 680 000 $ (7)
-Salary Remaining : 0 $
Joe Thornton 7 425 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 200 000 $ (4)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (4)
-Salary Remaining : 0 $
Dougie Hamilton 5 520 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 5 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Seguin 5 500 000 $ (1)
-Salary Remaining : 0 $
Seth Jones 5 250 000 $ (4)
-Salary Remaining : 0 $
Jared Spurgeon 4 977 000 $ (2)
-Salary Remaining : 0 $
Justin Williams 4 500 000 $ (1)
-Salary Remaining : 0 $
Cam Talbot 3 993 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 3 575 000 $ (1)
-Salary Remaining : 0 $
Mikael Granlund 3 300 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson 3 250 000 $ (5)
-Salary Remaining : 0 $
Jesper Fast 1 776 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 282 000 $ (3)
-Salary Remaining : 0 $
Matt Cullen 1 000 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 894 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 885 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal 863 000 $ (2)
-Salary Remaining : 0 $
J-F Berube 770 000 $ (3)
-Salary Remaining : 0 $
Alan Quine 642 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 81 782 000 $
Year 12 : 50 177 000 $
Year 13 : 31 432 000 $
Year 14 : 29 380 000 $
Salary Average Commitment
Year 11 : 24 150 000 $
Year 12 : 6 775 000 $
Year 13 : 3 825 000 $
Year 14 : 2 825 000 $
Salary Cap with 1 Way Contract
Year 11 : 81 782 000 $
Year 12 : 50 177 000 $
Year 13 : 31 432 000 $
Year 14 : 29 380 000 $

Farm Players Salaries

Brandon Bollig 150 000 $ (1)
Salary Remaining : 0 $
Mitch Reinke 92 500 $ (3)
Salary Remaining : 0 $
David Kampf 92 500 $ (3)
Salary Remaining : 0 $
Dominic Toninato 92 500 $ (3)
Salary Remaining : 0 $
Vojtech Mozik 81 600 $ (1)
Salary Remaining : 0 $
Mitch Callahan 77 000 $ (3)
Salary Remaining : 0 $
Niklas Hansson 74 500 $ (1)
Salary Remaining : 0 $
Erik Gustafsson 73 300 $ (1)
Salary Remaining : 0 $
Eric Cornel 71 700 $ (1)
Salary Remaining : 0 $
Jordan Schroeder 71 500 $ (3)
Salary Remaining : 0 $
Steve Oleksy 69 000 $ (1)
Salary Remaining : 0 $
Andy Miele 66 000 $ (1)
Salary Remaining : 0 $
Felix Girard 65 000 $ (1)
Salary Remaining : 0 $
Nick Paul 65 000 $ (1)
Salary Remaining : 0 $
Oscar Fantenberg 65 000 $ (3)
Salary Remaining : 0 $
Adam Wilcox 65 000 $ (1)
Salary Remaining : 0 $
Colby Robak 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 11 : 1 337 100 $
Year 12 : 491 000 $
Year 13 : 491 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 964 000 $
Year 12 : 300 000 $
Year 13 : 300 000 $
Year 14 : 0 $

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - 94 $ - 6 241 - 89,16%
Level 2: 6000 - 54 $ - 5 211 - 86,84%
Level 3: 4000 - 24 $ - 2 735 - 68,37%
Level 4: 6000 - 14 $ - 4 503 - 75,05%
Luxury : 1000 - 154 $ - 992 - 99,24%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %19 682 - 82,01%
Average Income per Game1 597 912 $
Year to Date Revenue65 514 376 $

Expense

Pro Players Total Salaries72 541 000 $
Farm Players Total Salaries1 634 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 887 500 $)
Pro Year To Date Expenses74 506 396 $
Farm Year To Date Expenses2 259 814 $
Pro Salary Cap To Date73 306 342 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days416 616 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 003 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 418 842 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 081 158 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 11 618 842 $
Current Bank Account88 428 405 $
Projected Bank Account88 428 405 $

Pro Players Salaries

Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 0 $
Mark Scheifele 5 880 000 $ (6)
-Salary Remaining : 0 $
Justin Schultz 5 775 000 $ (3)
-Salary Remaining : 0 $
Mikko Koivu 5 775 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 5 760 000 $ (5)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski 5 475 000 $ (3)
-Salary Remaining : 0 $
Nikita Zaitsev 4 500 000 $ (6)
-Salary Remaining : 0 $
Sam Reinhart 4 015 000 $ (4)
-Salary Remaining : 0 $
Andrei Vasilevskiy 3 850 000 $ (4)
-Salary Remaining : 0 $
Deryk Engelland 3 500 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 310 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 1 872 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 1 017 000 $ (3)
-Salary Remaining : 0 $
Ryan Hartman 962 000 $ (3)
-Salary Remaining : 0 $
Andrew Copp 960 000 $ (1)
-Salary Remaining : 0 $
Ryan Donato 900 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 894 000 $ (1)
-Salary Remaining : 0 $
Ondrej Kase 646 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 11 : 72 541 000 $
Year 12 : 58 019 000 $
Year 13 : 49 009 000 $
Year 14 : 24 005 000 $
Salary Average Commitment
Year 11 : 15 975 000 $
Year 12 : 6 375 000 $
Year 13 : 5 875 000 $
Year 14 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 72 541 000 $
Year 12 : 58 019 000 $
Year 13 : 49 009 000 $
Year 14 : 24 005 000 $

Farm Players Salaries

Tyler Bertuzzi 154 000 $ (4)
Salary Remaining : 0 $
Jake Virtanen 120 000 $ (2)
Salary Remaining : 0 $
Matthew O'Connor 111 000 $ (1)
Salary Remaining : 0 $
Taylor Leier 93 500 $ (1)
Salary Remaining : 0 $
Christoph Bertschy 93 000 $ (2)
Salary Remaining : 0 $
Griffen Molino 92 500 $ (2)
Salary Remaining : 0 $
Klim Kostin 89 400 $ (3)
Salary Remaining : 0 $
Dylan Strome 86 300 $ (2)
Salary Remaining : 0 $
Haydn Fleury 86 300 $ (1)
Salary Remaining : 0 $
Ryan Gropp 80 200 $ (2)
Salary Remaining : 0 $
Jonas Johansson 76 000 $ (2)
Salary Remaining : 0 $
Lucas Wallmark 74 200 $ (4)
Salary Remaining : 0 $
Tyler Vesel 73 500 $ (1)
Salary Remaining : 0 $
Colton White 72 800 $ (2)
Salary Remaining : 0 $
Jonas Siegenthaler 71 400 $ (2)
Salary Remaining : 0 $
Scott Mayfield 68 700 $ (2)
Salary Remaining : 0 $
Zach Nastasiuk 65 000 $ (1)
Salary Remaining : 0 $
Joe Hicketts 63 500 $ (3)
Salary Remaining : 0 $
Yannick Weber 63 200 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 11 : 1 634 500 $
Year 12 : 1 142 000 $
Year 13 : 381 100 $
Year 14 : 228 200 $
Salary Average Commitment
Year 11 : 992 500 $
Year 12 : 692 500 $
Year 13 : 200 000 $
Year 14 : 100 000 $

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 100 - 85,00%
Level 2: 5000 - 60 $ - 4 189 - 83,78%
Level 3: 2000 - 35 $ - 1 989 - 99,44%
Level 4: 4000 - 20 $ - 3 974 - 99,35%
Luxury : 1000 - 200 $ - 823 - 82,26%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 074 - 89,30%
Average Income per Game1 494 158 $
Year to Date Revenue61 260 462 $

Expense

Pro Players Total Salaries79 630 000 $
Farm Players Total Salaries1 551 600 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 159 440 $
Farm Year To Date Expenses1 916 071 $
Pro Salary Cap To Date78 859 378 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days457 232 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 544 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 859 378 $
Estimate Under Maximum Salary Cap of 79 500 000 $640 622 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 20 059 378 $
Current Bank Account103 681 494 $
Projected Bank Account103 681 494 $

Pro Players Salaries

Phil Kessel 7 650 000 $ (4)
-Salary Remaining : 0 $
Victor Hedman 7 560 000 $ (6)
-Salary Remaining : 0 $
David Krejci 6 960 000 $ (3)
-Salary Remaining : 0 $
Patrice Bergeron 6 500 000 $ (3)
-Salary Remaining : 0 $
Blake Wheeler 6 160 000 $ (3)
-Salary Remaining : 0 $
Bo Horvat 6 050 000 $ (7)
-Salary Remaining : 0 $
Johnny Boychuk 5 750 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 500 000 $ (5)
-Salary Remaining : 0 $
Brad Marchand 4 950 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore 4 750 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 600 000 $ (4)
-Salary Remaining : 0 $
Tomas Hertl 3 300 000 $ (2)
-Salary Remaining : 0 $
Matt Dumba 2 805 000 $ (2)
-Salary Remaining : 0 $
Kevan Miller 2 400 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue 1 100 000 $ (1)
-Salary Remaining : 0 $
Nolan Patrick 925 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 894 000 $ (1)
-Salary Remaining : 0 $
Alex Biega 825 000 $ (4)
-Salary Remaining : 0 $
Logan Shaw 726 000 $ (1)
-Salary Remaining : 0 $
Adam Cracknell 675 000 $ (2)
-Salary Remaining : 0 $
Darren Archibald 550 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 79 630 000 $
Year 12 : 67 210 000 $
Year 13 : 56 555 000 $
Year 14 : 36 935 000 $
Salary Average Commitment
Year 11 : 12 224 167 $
Year 12 : 9 550 000 $
Year 13 : 5 950 000 $
Year 14 : 4 550 000 $
Salary Cap with 1 Way Contract
Year 11 : 79 630 000 $
Year 12 : 67 210 000 $
Year 13 : 56 555 000 $
Year 14 : 36 935 000 $

Farm Players Salaries

Jay McClement 144 000 $ (1)
Salary Remaining : 0 $
Ryan Garbutt 108 000 $ (1)
Salary Remaining : 0 $
Tomas Jurco 99 000 $ (1)
Salary Remaining : 0 $
Rob O'Gara 92 500 $ (2)
Salary Remaining : 0 $
Joel Eriksson Ek 89 400 $ (1)
Salary Remaining : 0 $
Remi Elie 80 800 $ (3)
Salary Remaining : 0 $
Andrew Bodnarchuk 79 700 $ (2)
Salary Remaining : 0 $
Tyrell Goulbourne 78 600 $ (3)
Salary Remaining : 0 $
Brandon Halverson 77 200 $ (1)
Salary Remaining : 0 $
Tristan Jarry 74 200 $ (4)
Salary Remaining : 0 $
Frederik Gauthier 74 200 $ (4)
Salary Remaining : 0 $
Zac Dalpe 72 500 $ (3)
Salary Remaining : 0 $
Jamie McBain 71 500 $ (1)
Salary Remaining : 0 $
Cole Ully 71 500 $ (3)
Salary Remaining : 0 $
Greg McKegg 71 500 $ (3)
Salary Remaining : 0 $
Mackenzie Blackwood 69 700 $ (2)
Salary Remaining : 0 $
Trent Vogelhuber 67 300 $ (2)
Salary Remaining : 0 $
Jaycob Megna 65 000 $ (3)
Salary Remaining : 0 $
Brady Austin 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 11 : 1 551 600 $
Year 12 : 897 500 $
Year 13 : 588 300 $
Year 14 : 148 400 $
Salary Average Commitment
Year 11 : 1 162 000 $
Year 12 : 665 000 $
Year 13 : 465 000 $
Year 14 : 100 000 $

BUFFALO Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 100 $ - 5 022 - 83,71%
Level 2: 5000 - 60 $ - 4 245 - 84,91%
Level 3: 2000 - 35 $ - 1 983 - 99,14%
Level 4: 4000 - 20 $ - 3 988 - 99,70%
Luxury : 1000 - 200 $ - 826 - 82,57%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 064 - 89,24%
Average Income per Game1 489 023 $
Year to Date Revenue61 049 937 $

Expense

Pro Players Total Salaries79 300 000 $
Farm Players Total Salaries1 463 400 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(764 000 $)
Pro Year To Date Expenses78 642 503 $
Farm Year To Date Expenses2 232 213 $
Pro Salary Cap To Date77 385 924 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days454 237 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 636 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 621 924 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 878 076 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 17 821 924 $
Current Bank Account81 578 248 $
Projected Bank Account81 578 248 $

Pro Players Salaries

Braden Holtby 6 710 000 $ (4)
-Salary Remaining : 0 $
Jordan Eberle 6 600 000 $ (3)
-Salary Remaining : 0 $
Brent Burns 6 336 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon 6 048 000 $ (5)
-Salary Remaining : 0 $
Henrik Zetterberg 5 845 000 $ (2)
-Salary Remaining : 0 $
Tyson Barrie 5 280 000 $ (1)
-Salary Remaining : 0 $
Mike Green 5 160 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 5 136 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 5 100 000 $ (4)
-Salary Remaining : 0 $
Tyler Johnson 4 800 000 $ (6)
-Salary Remaining : 0 $
Nazem Kadri 4 320 000 $ (3)
-Salary Remaining : 0 $
Brett Pesce 3 864 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 2 970 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 2 800 000 $ (1)
-Salary Remaining : 0 $
Vladimir Sobotka 1 990 000 $ (4)
-Salary Remaining : 0 $
Matt Hunwick 1 440 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 975 000 $ (1)
-Salary Remaining : 0 $
Alexander Burmistrov 945 000 $ (1)
-Salary Remaining : 0 $
Alexandar Georgiev 792 000 $ (2)
-Salary Remaining : 0 $
Luke Glendening 754 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 749 000 $ (2)
-Salary Remaining : 0 $
Brayden Point 686 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 79 300 000 $
Year 12 : 60 084 000 $
Year 13 : 39 432 000 $
Year 14 : 28 512 000 $
Salary Average Commitment
Year 11 : 15 940 000 $
Year 12 : 12 590 000 $
Year 13 : 9 665 000 $
Year 14 : 8 665 000 $
Salary Cap with 1 Way Contract
Year 11 : 79 300 000 $
Year 12 : 60 084 000 $
Year 13 : 39 432 000 $
Year 14 : 28 512 000 $

Farm Players Salaries

Trevor van Riemsdyk 99 000 $ (2)
Salary Remaining : 0 $
Michael Mersch 94 000 $ (1)
Salary Remaining : 0 $
Blake Hillman 92 500 $ (3)
Salary Remaining : 0 $
Jakob Chychrun 92 500 $ (1)
Salary Remaining : 0 $
Calle Rosen 92 500 $ (3)
Salary Remaining : 0 $
Cal Petersen 92 500 $ (1)
Salary Remaining : 0 $
Sean Malone 86 600 $ (3)
Salary Remaining : 0 $
Cal O'Reilly 84 000 $ (1)
Salary Remaining : 0 $
Ryan Fitzgerald 79 200 $ (1)
Salary Remaining : 0 $
Emil Johansson 78 400 $ (2)
Salary Remaining : 0 $
Reid Duke 77 000 $ (2)
Salary Remaining : 0 $
Magnus Paajarvi 77 000 $ (1)
Salary Remaining : 0 $
Filip Hronek 72 800 $ (2)
Salary Remaining : 0 $
Alex Lintuniemi 71 500 $ (3)
Salary Remaining : 0 $
Eric Comrie 70 900 $ (2)
Salary Remaining : 0 $
Joel Vermin 69 000 $ (1)
Salary Remaining : 0 $
Chris Bourque 69 000 $ (1)
Salary Remaining : 0 $
Kyle Criscuolo 65 000 $ (3)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 11 : 1 463 400 $
Year 12 : 806 200 $
Year 13 : 408 100 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 957 583 $
Year 12 : 557 583 $
Year 13 : 250 000 $
Year 14 : 0 $

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 4 970 - 82,83%
Level 2: 5000 - 60 $ - 4 125 - 82,50%
Level 3: 2000 - 35 $ - 1 976 - 98,78%
Level 4: 4000 - 20 $ - 3 971 - 99,27%
Luxury : 1000 - 200 $ - 797 - 79,72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 839 - 87,99%
Average Income per Game1 463 007 $
Year to Date Revenue59 983 305 $

Expense

Pro Players Total Salaries62 248 000 $
Farm Players Total Salaries1 843 000 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses62 116 188 $
Farm Year To Date Expenses2 097 729 $
Pro Salary Cap To Date60 456 787 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days357 898 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 046 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 456 787 $
Estimate Under Maximum Salary Cap of 79 500 000 $15 043 213 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 5 656 787 $
Current Bank Account114 613 836 $
Projected Bank Account114 613 836 $

Pro Players Salaries

Dustin Byfuglien 7 296 000 $ (3)
-Salary Remaining : 0 $
Ryan Suter 7 250 000 $ (2)
-Salary Remaining : 0 $
Ryan Callahan 5 800 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 5 500 000 $ (1)
-Salary Remaining : 0 $
Ben Bishop 4 719 000 $ (4)
-Salary Remaining : 0 $
Wayne Simmonds 4 372 000 $ (3)
-Salary Remaining : 0 $
Jacob Markstrom 3 849 000 $ (3)
-Salary Remaining : 0 $
Travis Hamonic 3 700 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 3 190 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 3 000 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 3 000 000 $ (2)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Clifford 1 530 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 1 000 000 $ (1)
-Salary Remaining : 0 $
Charlie McAvoy 916 000 $ (1)
-Salary Remaining : 0 $
Eric Gryba 900 000 $ (3)
-Salary Remaining : 0 $
Michal Kempny 900 000 $ (2)
-Salary Remaining : 0 $
Brendan Perlini 863 000 $ (1)
-Salary Remaining : 0 $
Jake DeBrusk 863 000 $ (2)
-Salary Remaining : 0 $
Jason Chimera 800 000 $ (1)
-Salary Remaining : 0 $
Dominic Moore 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 62 248 000 $
Year 12 : 42 139 000 $
Year 13 : 21 136 000 $
Year 14 : 4 719 000 $
Salary Average Commitment
Year 11 : 10 528 333 $
Year 12 : 5 028 333 $
Year 13 : 2 800 000 $
Year 14 : 450 000 $
Salary Cap with 1 Way Contract
Year 11 : 62 248 000 $
Year 12 : 42 139 000 $
Year 13 : 21 136 000 $
Year 14 : 4 719 000 $

Farm Players Salaries

Ryan White 110 000 $ (1)
Salary Remaining : 0 $
Linus Ullmark 93 100 $ (1)
Salary Remaining : 0 $
Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 0 $
Lawson Crouse 89 400 $ (1)
Salary Remaining : 0 $
Adam Erne 88 000 $ (3)
Salary Remaining : 0 $
Scott Kosmachuk 86 400 $ (1)
Salary Remaining : 0 $
Tony DeAngelo 86 300 $ (1)
Salary Remaining : 0 $
Daniel Sprong 82 500 $ (4)
Salary Remaining : 0 $
Mike Downing 82 000 $ (1)
Salary Remaining : 0 $
Andy Welinski 75 900 $ (3)
Salary Remaining : 0 $
A.J. Greer 74 100 $ (1)
Salary Remaining : 0 $
Thomas Schemitsch 71 700 $ (1)
Salary Remaining : 0 $
Frederic Allard 71 400 $ (3)
Salary Remaining : 0 $
Spencer Watson 70 500 $ (1)
Salary Remaining : 0 $
Keegan Kolesar 70 200 $ (2)
Salary Remaining : 0 $
Guillaume Brisebois 69 700 $ (2)
Salary Remaining : 0 $
Ben Thomas 69 000 $ (1)
Salary Remaining : 0 $
Michael Chaput 67 500 $ (2)
Salary Remaining : 0 $
Josh Brown 67 500 $ (2)
Salary Remaining : 0 $
Ben Harpur 65 300 $ (2)
Salary Remaining : 0 $
Michael McCarron 65 000 $ (1)
Salary Remaining : 0 $
Jeremy Gregoire 65 000 $ (1)
Salary Remaining : 0 $
Anders Lindback 65 000 $ (2)
Salary Remaining : 0 $
Alexandre Grenier 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 11 : 1 843 000 $
Year 12 : 723 000 $
Year 13 : 317 800 $
Year 14 : 82 500 $
Salary Average Commitment
Year 11 : 1 229 000 $
Year 12 : 515 000 $
Year 13 : 200 000 $
Year 14 : 50 000 $

CAROLINA Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 100 $ - 4 826 - 80,44%
Level 2: 5000 - 60 $ - 4 036 - 80,71%
Level 3: 2000 - 35 $ - 1 961 - 98,07%
Level 4: 4000 - 20 $ - 3 943 - 98,58%
Luxury : 1000 - 200 $ - 794 - 79,42%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 561 - 86,45%
Average Income per Game1 433 237 $
Year to Date Revenue58 762 731 $

Expense

Pro Players Total Salaries55 450 000 $
Farm Players Total Salaries1 342 000 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 848 000 $
Pro Year To Date Expenses58 183 275 $
Farm Year To Date Expenses1 430 011 $
Pro Salary Cap To Date56 803 630 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days319 492 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 433 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 651 630 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 848 370 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 2 851 630 $
Current Bank Account94 487 929 $
Projected Bank Account94 487 929 $

Pro Players Salaries

Dave Bolland 6 600 000 $ (3)
-Salary Remaining : 0 $
Toby Enstrom 6 440 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison 5 060 000 $ (2)
-Salary Remaining : 0 $
Niklas Kronwall 4 600 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 4 000 000 $ (3)
-Salary Remaining : 0 $
Christian Ehrhoff 3 840 000 $ (2)
-Salary Remaining : 0 $
Brandon Montour 3 725 000 $ (4)
-Salary Remaining : 0 $
Andreas Athanasiou 3 300 000 $ (4)
-Salary Remaining : 0 $
Mark Stuart 3 150 000 $ (2)
-Salary Remaining : 0 $
Anders Nilsson 2 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 2 200 000 $ (4)
-Salary Remaining : 0 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 0 $
Joe Morrow 896 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 894 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 887 000 $ (1)
-Salary Remaining : 0 $
Nikita Soshnikov 880 000 $ (2)
-Salary Remaining : 0 $
Calvin Pickard 880 000 $ (3)
-Salary Remaining : 0 $
Kasperi Kapanen 863 000 $ (1)
-Salary Remaining : 0 $
Evgeny Svechnikov 863 000 $ (2)
-Salary Remaining : 0 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 0 $
Peter Holland 675 000 $ (1)
-Salary Remaining : 0 $
Chris Terry 672 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 11 : 55 450 000 $
Year 12 : 41 863 000 $
Year 13 : 20 705 000 $
Year 14 : 9 225 000 $
Salary Average Commitment
Year 11 : 17 795 000 $
Year 12 : 12 925 000 $
Year 13 : 10 025 000 $
Year 14 : 2 425 000 $
Salary Cap with 1 Way Contract
Year 11 : 55 450 000 $
Year 12 : 41 863 000 $
Year 13 : 20 705 000 $
Year 14 : 9 225 000 $

Farm Players Salaries

Andreas Borgman 92 500 $ (3)
Salary Remaining : 0 $
Colin White 92 500 $ (1)
Salary Remaining : 0 $
Lias Andersson 89 400 $ (3)
Salary Remaining : 0 $
Ryan Murphy 88 100 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 81 100 $ (3)
Salary Remaining : 0 $
Jansen Harkins 76 700 $ (2)
Salary Remaining : 0 $
Roland McKeown 74 500 $ (1)
Salary Remaining : 0 $
Deven Sideroff 72 800 $ (2)
Salary Remaining : 0 $
Nelson Nogier 71 300 $ (1)
Salary Remaining : 0 $
Steven Fogarty 70 800 $ (1)
Salary Remaining : 0 $
Blake Siebenaler 69 500 $ (1)
Salary Remaining : 0 $
Chase De Leo 69 200 $ (1)
Salary Remaining : 0 $
Steven Kampfer 68 600 $ (1)
Salary Remaining : 0 $
Max Reinhart 65 000 $ (1)
Salary Remaining : 0 $
Mark Dekanich 65 000 $ (3)
Salary Remaining : 0 $
T.J. Hensick 65 000 $ (1)
Salary Remaining : 0 $
Jordan Schmaltz 65 000 $ (1)
Salary Remaining : 0 $
Dylan Blujus 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 11 : 1 342 000 $
Year 12 : 477 500 $
Year 13 : 328 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 972 500 $
Year 12 : 315 000 $
Year 13 : 215 000 $
Year 14 : 0 $

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 4 836 - 80,59%
Level 2: 5000 - 60 $ - 4 124 - 82,48%
Level 3: 2000 - 35 $ - 1 958 - 97,89%
Level 4: 4000 - 20 $ - 3 957 - 98,91%
Luxury : 1000 - 200 $ - 782 - 78,25%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 656 - 86,98%
Average Income per Game1 438 851 $
Year to Date Revenue58 992 906 $

Expense

Pro Players Total Salaries78 585 000 $
Farm Players Total Salaries1 837 600 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 259 081 $
Farm Year To Date Expenses2 598 550 $
Pro Salary Cap To Date77 259 167 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days449 633 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 080 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 259 167 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 240 833 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 18 459 167 $
Current Bank Account114 088 860 $
Projected Bank Account114 088 860 $

Pro Players Salaries

Jonathan Toews 10 080 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane 10 080 000 $ (5)
-Salary Remaining : 0 $
Aaron Ekblad 7 200 000 $ (6)
-Salary Remaining : 0 $
Brent Seabrook 6 600 000 $ (6)
-Salary Remaining : 0 $
William Nylander 6 000 000 $ (1)
-Salary Remaining : 0 $
Corey Crawford 5 760 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 5 187 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri 4 464 000 $ (3)
-Salary Remaining : 0 $
Eric Staal 3 360 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 3 146 000 $ (3)
-Salary Remaining : 0 $
Kevin Hayes 2 860 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 2 200 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson 2 083 000 $ (2)
-Salary Remaining : 0 $
Josh Manson 990 000 $ (2)
-Salary Remaining : 0 $
Devante Smith-Pelly 960 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 925 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 880 000 $ (1)
-Salary Remaining : 0 $
Nick Shore 660 000 $ (1)
-Salary Remaining : 0 $
Jeff Glass 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 11 : 78 585 000 $
Year 12 : 60 650 000 $
Year 13 : 41 570 000 $
Year 14 : 23 880 000 $
Salary Average Commitment
Year 11 : 19 309 667 $
Year 12 : 14 984 667 $
Year 13 : 6 292 500 $
Year 14 : 4 867 500 $
Salary Cap with 1 Way Contract
Year 11 : 78 585 000 $
Year 12 : 60 650 000 $
Year 13 : 41 570 000 $
Year 14 : 23 880 000 $

Farm Players Salaries

Mikhail Grigorenko 143 000 $ (1)
Salary Remaining : 0 $
Jake Walman 92 500 $ (2)
Salary Remaining : 0 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 0 $
Trent Frederic 92 500 $ (3)
Salary Remaining : 0 $
Eric Robinson 92 500 $ (3)
Salary Remaining : 0 $
Trevor Carrick 81 000 $ (1)
Salary Remaining : 0 $
Andreas Englund 77 500 $ (1)
Salary Remaining : 0 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 0 $
Liam O'Brien 74 600 $ (1)
Salary Remaining : 0 $
Julius Nattinen 73 000 $ (2)
Salary Remaining : 0 $
Graham Knott 72 800 $ (2)
Salary Remaining : 0 $
Michal Rozsival 72 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 71 500 $ (2)
Salary Remaining : 0 $
Dustin Tokarski 71 500 $ (2)
Salary Remaining : 0 $
Andrew Nielsen 69 700 $ (2)
Salary Remaining : 0 $
Josh Wesley 69 500 $ (1)
Salary Remaining : 0 $
Riley Barber 69 200 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 67 300 $ (2)
Salary Remaining : 0 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 0 $
David Broll 65 000 $ (1)
Salary Remaining : 0 $
Cole Cassels 65 000 $ (1)
Salary Remaining : 0 $
Brad Thiessen 65 000 $ (3)
Salary Remaining : 0 $
Gemel Smith 65 000 $ (2)
Salary Remaining : 0 $
Matt MacKenzie 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 11 : 1 837 600 $
Year 12 : 957 500 $
Year 13 : 250 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 283 583 $
Year 12 : 707 500 $
Year 13 : 165 000 $
Year 14 : 0 $

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 4 868 - 81,14%
Level 2: 5000 - 60 $ - 4 120 - 82,41%
Level 3: 2000 - 35 $ - 1 958 - 97,89%
Level 4: 4000 - 25 $ - 2 766 - 69,16%
Luxury : 1000 - 200 $ - 793 - 79,33%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 506 - 80,59%
Average Income per Game1 432 244 $
Year to Date Revenue58 722 013 $

Expense

Pro Players Total Salaries72 404 000 $
Farm Players Total Salaries1 478 100 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 808 500 $)
Pro Year To Date Expenses74 588 158 $
Farm Year To Date Expenses1 843 317 $
Pro Salary Cap To Date73 419 361 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days414 147 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 165 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 610 861 $
Estimate Under Maximum Salary Cap of 79 500 000 $12 889 139 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 7 810 861 $
Current Bank Account103 786 698 $
Projected Bank Account103 786 698 $

Pro Players Salaries

David Pastrnak 6 666 000 $ (5)
-Salary Remaining : 0 $
Jeff Skinner 5 496 000 $ (1)
-Salary Remaining : 0 $
Dan Girardi 5 280 000 $ (2)
-Salary Remaining : 0 $
David Savard 4 462 000 $ (4)
-Salary Remaining : 0 $
Kevin Bieksa 4 400 000 $ (2)
-Salary Remaining : 0 $
Craig Smith 4 250 000 $ (2)
-Salary Remaining : 0 $
Mathieu Perreault 4 125 000 $ (5)
-Salary Remaining : 0 $
Jonathan Ericsson 4 100 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 4 000 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 3 999 000 $ (2)
-Salary Remaining : 0 $
David Perron 3 937 000 $ (1)
-Salary Remaining : 0 $
Darren Helm 3 850 000 $ (5)
-Salary Remaining : 0 $
Adam McQuaid 3 300 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 2 887 000 $ (2)
-Salary Remaining : 0 $
Ryan Spooner 2 825 000 $ (1)
-Salary Remaining : 0 $
Patrick Maroon 2 200 000 $ (2)
-Salary Remaining : 0 $
Zack Smith 2 076 000 $ (1)
-Salary Remaining : 0 $
Kris Versteeg 1 750 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 1 200 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano 951 000 $ (2)
-Salary Remaining : 0 $
Justin Falk 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 72 404 000 $
Year 12 : 54 070 000 $
Year 13 : 22 403 000 $
Year 14 : 19 103 000 $
Salary Average Commitment
Year 11 : 22 287 000 $
Year 12 : 20 337 000 $
Year 13 : 13 205 000 $
Year 14 : 9 905 000 $
Salary Cap with 1 Way Contract
Year 11 : 72 404 000 $
Year 12 : 54 070 000 $
Year 13 : 22 403 000 $
Year 14 : 19 103 000 $

Farm Players Salaries

Jakob Forsbacka Karlsson 91 600 $ (1)
Salary Remaining : 0 $
Michael Dal Colle 86 300 $ (1)
Salary Remaining : 0 $
Griffin Reinhart 80 000 $ (1)
Salary Remaining : 0 $
Brandon Crawley 77 000 $ (2)
Salary Remaining : 0 $
Ty Ronning 75 000 $ (3)
Salary Remaining : 0 $
Matheson Iacopelli 74 200 $ (1)
Salary Remaining : 0 $
Gustav Olofsson 72 500 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 71 500 $ (2)
Salary Remaining : 0 $
Magnus Hellberg 70 000 $ (1)
Salary Remaining : 0 $
Tommy Cross 65 000 $ (3)
Salary Remaining : 0 $
Mike Sislo 65 000 $ (3)
Salary Remaining : 0 $
Joseph Cramarossa 65 000 $ (1)
Salary Remaining : 0 $
Ales Hemsky 65 000 $ (1)
Salary Remaining : 0 $
Paul Carey 65 000 $ (2)
Salary Remaining : 0 $
Shane Prince 65 000 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 65 000 $ (1)
Salary Remaining : 0 $
Colin McDonald 65 000 $ (2)
Salary Remaining : 0 $
Rinat Valiev 65 000 $ (1)
Salary Remaining : 0 $
Nathan Walker 65 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 0 $
Joe Colborne 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 11 : 1 478 100 $
Year 12 : 483 500 $
Year 13 : 205 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 448 667 $
Year 12 : 410 000 $
Year 13 : 180 000 $
Year 14 : 0 $

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6050 - 99 $ - 4 982 - 82,35%
Level 2: 5050 - 59 $ - 4 178 - 82,74%
Level 3: 2075 - 37 $ - 1 923 - 92,68%
Level 4: 4103 - 15 $ - 4 085 - 99,57%
Luxury : 1007 - 208 $ - 764 - 75,87%
Total Capacity :18285

Income

Home Games Left0
Average Attendance - %15 933 - 87,13%
Average Income per Game1 433 203 $
Year to Date Revenue58 761 342 $

Expense

Pro Players Total Salaries64 499 000 $
Farm Players Total Salaries1 810 700 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 579 098 $
Farm Year To Date Expenses2 471 474 $
Pro Salary Cap To Date65 079 073 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days367 226 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 457 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 079 073 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 420 927 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 6 279 073 $
Current Bank Account181 540 970 $
Projected Bank Account181 540 970 $

Pro Players Salaries

Mike Smith 6 233 000 $ (3)
-Salary Remaining : 0 $
Loui Eriksson 5 760 000 $ (3)
-Salary Remaining : 0 $
Alexander Wennberg 4 900 000 $ (4)
-Salary Remaining : 0 $
Dmitry Kulikov 4 766 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 4 565 000 $ (1)
-Salary Remaining : 0 $
Jori Lehtera 4 512 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 4 272 000 $ (3)
-Salary Remaining : 0 $
Michael Frolik 4 200 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 4 083 000 $ (4)
-Salary Remaining : 0 $
Casey Cizikas 3 216 000 $ (3)
-Salary Remaining : 0 $
Richard Panik 2 800 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 2 750 000 $ (3)
-Salary Remaining : 0 $
Trevor Lewis 2 400 000 $ (4)
-Salary Remaining : 0 $
Jan Rutta 2 300 000 $ (3)
-Salary Remaining : 0 $
Calvin de Haan 2 160 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 1 680 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 1 155 000 $ (2)
-Salary Remaining : 0 $
Andre Burakovsky 983 000 $ (1)
-Salary Remaining : 0 $
Matt Benning 925 000 $ (2)
-Salary Remaining : 0 $
Artturi Lehkonen 839 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 11 : 64 499 000 $
Year 12 : 43 874 000 $
Year 13 : 35 914 000 $
Year 14 : 11 383 000 $
Salary Average Commitment
Year 11 : 17 686 667 $
Year 12 : 12 086 667 $
Year 13 : 9 894 167 $
Year 14 : 4 694 167 $
Salary Cap with 1 Way Contract
Year 11 : 64 499 000 $
Year 12 : 43 874 000 $
Year 13 : 35 914 000 $
Year 14 : 11 383 000 $

Farm Players Salaries

Michael Hutchinson 143 000 $ (3)
Salary Remaining : 0 $
Gabriel Bourque 104 500 $ (3)
Salary Remaining : 0 $
Matt Puempel 99 000 $ (1)
Salary Remaining : 0 $
Sergey Kalinin 96 000 $ (1)
Salary Remaining : 0 $
Kailer Yamamoto 89 400 $ (3)
Salary Remaining : 0 $
Cody Goloubef 82 500 $ (1)
Salary Remaining : 0 $
Jake Dotchin 81 200 $ (3)
Salary Remaining : 0 $
Tucker Poolman 77 500 $ (3)
Salary Remaining : 0 $
Brett Seney 75 700 $ (2)
Salary Remaining : 0 $
Harri Sateri 75 000 $ (3)
Salary Remaining : 0 $
David Rittich 72 500 $ (2)
Salary Remaining : 0 $
Luke Johnson 71 700 $ (1)
Salary Remaining : 0 $
Cory Conacher 71 500 $ (3)
Salary Remaining : 0 $
Brent Regner 71 500 $ (2)
Salary Remaining : 0 $
Tom Sestito 69 000 $ (1)
Salary Remaining : 0 $
Brycen Martin 68 500 $ (1)
Salary Remaining : 0 $
Michael Bournival 68 200 $ (2)
Salary Remaining : 0 $
Conor Garland 68 000 $ (1)
Salary Remaining : 0 $
Frank Corrado 66 000 $ (1)
Salary Remaining : 0 $
Ryan Kujawinski 65 000 $ (1)
Salary Remaining : 0 $
Mark Fayne 65 000 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 65 000 $ (1)
Salary Remaining : 0 $
Ryan Bourque 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 11 : 1 810 700 $
Year 12 : 930 000 $
Year 13 : 642 100 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 232 000 $
Year 12 : 561 667 $
Year 13 : 361 667 $
Year 14 : 0 $

DALLAS Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - 120 $ - 3 947 - 60,73%
Level 2: 6000 - 68 $ - 3 527 - 58,78%
Level 3: 4000 - 34 $ - 2 046 - 51,14%
Level 4: 4500 - 30 $ - 2 265 - 50,33%
Luxury : 1000 - 220 $ - 705 - 70,46%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %12 489 - 56,77%
Average Income per Game1 398 305 $
Year to Date Revenue57 330 505 $

Expense

Pro Players Total Salaries60 552 000 $
Farm Players Total Salaries1 275 900 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 211 819 $
Farm Year To Date Expenses1 700 564 $
Pro Salary Cap To Date59 693 491 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days350 576 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 639 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 693 491 $
Estimate Under Maximum Salary Cap of 79 500 000 $19 806 509 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 893 491 $
Current Bank Account104 715 947 $
Projected Bank Account104 715 947 $

Pro Players Salaries

Milan Lucic 5 760 000 $ (3)
-Salary Remaining : 0 $
Scott Hartnell 4 560 000 $ (1)
-Salary Remaining : 0 $
Steve Mason 4 510 000 $ (1)
-Salary Remaining : 0 $
Tyler Ennis 4 416 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker 4 400 000 $ (4)
-Salary Remaining : 0 $
Scott Darling 4 357 000 $ (4)
-Salary Remaining : 0 $
Matt Read 3 987 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 3 696 000 $ (3)
-Salary Remaining : 0 $
Zbynek Michalek 3 520 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn 3 330 000 $ (1)
-Salary Remaining : 0 $
Lee Stempniak 2 750 000 $ (1)
-Salary Remaining : 0 $
Dale Weise 2 256 000 $ (2)
-Salary Remaining : 0 $
Eric Fehr 1 950 000 $ (2)
-Salary Remaining : 0 $
Chris Kunitz 1 950 000 $ (2)
-Salary Remaining : 0 $
Eric Gelinas 1 730 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 1 595 000 $ (4)
-Salary Remaining : 0 $
Ben Hutton 1 075 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 945 000 $ (2)
-Salary Remaining : 0 $
Chris Stewart 880 000 $ (3)
-Salary Remaining : 0 $
Dalton Prout 840 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 720 000 $ (1)
-Salary Remaining : 0 $
Richard Bachman 675 000 $ (4)
-Salary Remaining : 0 $
Tanner Fritz 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 11 : 60 552 000 $
Year 12 : 33 941 000 $
Year 13 : 22 013 000 $
Year 14 : 11 027 000 $
Salary Average Commitment
Year 11 : 16 188 333 $
Year 12 : 10 388 333 $
Year 13 : 4 538 333 $
Year 14 : 2 175 000 $
Salary Cap with 1 Way Contract
Year 11 : 60 552 000 $
Year 12 : 33 941 000 $
Year 13 : 22 013 000 $
Year 14 : 11 027 000 $

Farm Players Salaries

C.J. Smith 92 500 $ (2)
Salary Remaining : 0 $
Jakub Zboril 86 300 $ (2)
Salary Remaining : 0 $
Zach Senyshyn 86 300 $ (2)
Salary Remaining : 0 $
Curtis McKenzie 81 000 $ (1)
Salary Remaining : 0 $
Ryan MacInnis 79 700 $ (1)
Salary Remaining : 0 $
Adam Brooks 75 900 $ (2)
Salary Remaining : 0 $
Joona Koppanen 75 300 $ (3)
Salary Remaining : 0 $
Colby Williams 75 100 $ (1)
Salary Remaining : 0 $
Cole Schneider 72 000 $ (1)
Salary Remaining : 0 $
Troy Grosenick 72 000 $ (1)
Salary Remaining : 0 $
Connor Brickley 71 500 $ (1)
Salary Remaining : 0 $
Trevor Murphy 71 500 $ (3)
Salary Remaining : 0 $
Ryan Stanton 70 000 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 69 300 $ (2)
Salary Remaining : 0 $
Zac Leslie 67 500 $ (1)
Salary Remaining : 0 $
Dennis Everberg 65 000 $ (1)
Salary Remaining : 0 $
Marco Roy 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 11 : 1 275 900 $
Year 12 : 557 100 $
Year 13 : 146 800 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 888 250 $
Year 12 : 350 000 $
Year 13 : 100 000 $
Year 14 : 0 $

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 99 $ - 5 073 - 84,55%
Level 2: 5000 - 59 $ - 4 313 - 86,26%
Level 3: 2000 - 37 $ - 1 908 - 95,42%
Level 4: 4000 - 15 $ - 3 999 - 99,98%
Luxury : 1000 - 208 $ - 782 - 78,19%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 076 - 89,31%
Average Income per Game1 459 423 $
Year to Date Revenue59 836 342 $

Expense

Pro Players Total Salaries80 236 000 $
Farm Players Total Salaries1 669 600 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 276 823 $
Farm Year To Date Expenses1 721 795 $
Pro Salary Cap To Date77 976 832 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days460 655 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 122 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 976 832 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 523 168 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 19 176 832 $
Current Bank Account62 334 852 $
Projected Bank Account62 334 852 $

Pro Players Salaries

Carey Price 10 080 000 $ (6)
-Salary Remaining : 0 $
Sidney Crosby 8 352 000 $ (3)
-Salary Remaining : 0 $
Ryan O'Reilly 7 200 000 $ (4)
-Salary Remaining : 0 $
Erik Karlsson 7 150 000 $ (3)
-Salary Remaining : 0 $
Evander Kane 6 720 000 $ (6)
-Salary Remaining : 0 $
T.J. Oshie 5 520 000 $ (5)
-Salary Remaining : 0 $
Jeff Petry 5 280 000 $ (3)
-Salary Remaining : 0 $
Zdeno Chara 5 250 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 4 480 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 3 675 000 $ (1)
-Salary Remaining : 0 $
Rick Nash 3 500 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 3 300 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 1 560 000 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson 1 250 000 $ (3)
-Salary Remaining : 0 $
Zach Hyman 1 080 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 1 056 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 017 000 $ (1)
-Salary Remaining : 0 $
Micheal Ferland 907 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 855 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 704 000 $ (2)
-Salary Remaining : 0 $
Aaron Dell 650 000 $ (2)
-Salary Remaining : 0 $
Brian Gibbons 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 80 236 000 $
Year 12 : 58 806 000 $
Year 13 : 51 552 000 $
Year 14 : 29 520 000 $
Salary Average Commitment
Year 11 : 17 900 500 $
Year 12 : 12 278 000 $
Year 13 : 4 700 000 $
Year 14 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 80 236 000 $
Year 12 : 58 806 000 $
Year 13 : 51 552 000 $
Year 14 : 29 520 000 $

Farm Players Salaries

Andrej Sustr 143 000 $ (3)
Salary Remaining : 0 $
Christopher DiDomenico 92 500 $ (2)
Salary Remaining : 0 $
Dylan Gambrell 92 500 $ (1)
Salary Remaining : 0 $
Yohann Auvitu 84 200 $ (2)
Salary Remaining : 0 $
Jhonas Enroth 82 500 $ (1)
Salary Remaining : 0 $
Ross Johnston 80 000 $ (2)
Salary Remaining : 0 $
Max McCormick 78 000 $ (1)
Salary Remaining : 0 $
Korbinian Holzer 77 000 $ (1)
Salary Remaining : 0 $
Charles Hudon 75 000 $ (1)
Salary Remaining : 0 $
Reece Scarlett 74 200 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 71 500 $ (3)
Salary Remaining : 0 $
Corey Tropp 68 700 $ (2)
Salary Remaining : 0 $
Max Friberg 65 500 $ (1)
Salary Remaining : 0 $
Zane McIntyre 65 000 $ (3)
Salary Remaining : 0 $
Kyle Baun 65 000 $ (1)
Salary Remaining : 0 $
Brendan Woods 65 000 $ (1)
Salary Remaining : 0 $
Tim Erixon 65 000 $ (1)
Salary Remaining : 0 $
Eric Selleck 65 000 $ (1)
Salary Remaining : 0 $
Garrett Wilson 65 000 $ (1)
Salary Remaining : 0 $
David Clarkson 65 000 $ (4)
Salary Remaining : 0 $
Pat Cannone 65 000 $ (2)
Salary Remaining : 0 $
Brian Strait 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 11 : 1 669 600 $
Year 12 : 874 100 $
Year 13 : 344 500 $
Year 14 : 65 000 $
Salary Average Commitment
Year 11 : 1 236 500 $
Year 12 : 591 333 $
Year 13 : 215 000 $
Year 14 : 65 000 $

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 4 908 - 81,81%
Level 2: 5000 - 55 $ - 4 900 - 98,00%
Level 3: 5000 - 30 $ - 2 549 - 50,97%
Level 4: 5000 - 18 $ - 4 194 - 83,89%
Luxury : 1000 - 180 $ - 954 - 95,40%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %17 505 - 79,57%
Average Income per Game1 506 796 $
Year to Date Revenue61 778 628 $

Expense

Pro Players Total Salaries58 233 000 $
Farm Players Total Salaries1 711 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 566 907 $
Pro Year To Date Expenses63 233 748 $
Farm Year To Date Expenses1 525 075 $
Pro Salary Cap To Date61 458 525 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days336 910 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 335 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 025 432 $
Estimate Under Maximum Salary Cap of 79 500 000 $11 474 568 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 9 225 432 $
Current Bank Account96 195 759 $
Projected Bank Account96 195 759 $

Pro Players Salaries

Sergei Bobrovsky 7 796 000 $ (2)
-Salary Remaining : 0 $
Jason Spezza 7 200 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 982 000 $ (4)
-Salary Remaining : 0 $
James Neal 5 250 000 $ (1)
-Salary Remaining : 0 $
Josh Morrissey 4 750 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 3 935 000 $ (1)
-Salary Remaining : 0 $
David Desharnais 3 850 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 3 307 000 $ (3)
-Salary Remaining : 0 $
Leo Komarov 3 000 000 $ (6)
-Salary Remaining : 0 $
Mark Letestu 1 800 000 $ (2)
-Salary Remaining : 0 $
Cody Franson 1 750 000 $ (1)
-Salary Remaining : 0 $
Tanner Glass 1 740 000 $ (1)
-Salary Remaining : 0 $
Madison Bowey 1 100 000 $ (4)
-Salary Remaining : 0 $
Antti Niemi 950 000 $ (3)
-Salary Remaining : 0 $
Vladislav Kamenev 833 000 $ (1)
-Salary Remaining : 0 $
Brian Flynn 700 000 $ (2)
-Salary Remaining : 0 $
Matt Irwin 690 000 $ (1)
-Salary Remaining : 0 $
Brad Hunt 650 000 $ (3)
-Salary Remaining : 0 $
Casey Bailey 650 000 $ (1)
-Salary Remaining : 0 $
Travis Morin 650 000 $ (3)
-Salary Remaining : 0 $
Jimmy Vesey 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 58 233 000 $
Year 12 : 27 585 000 $
Year 13 : 16 639 000 $
Year 14 : 11 082 000 $
Salary Average Commitment
Year 11 : 17 692 500 $
Year 12 : 10 200 000 $
Year 13 : 6 750 000 $
Year 14 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 58 233 000 $
Year 12 : 27 585 000 $
Year 13 : 16 639 000 $
Year 14 : 11 082 000 $

Farm Players Salaries

Zach Whitecloud 92 500 $ (4)
Salary Remaining : 0 $
Denis Gurianov 89 400 $ (2)
Salary Remaining : 0 $
Owen Tippett 89 400 $ (3)
Salary Remaining : 0 $
Dylan Sadowy 88 000 $ (1)
Salary Remaining : 0 $
Anthony Louis 77 500 $ (1)
Salary Remaining : 0 $
Aleksi Saarela 75 300 $ (2)
Salary Remaining : 0 $
Nathan Gerbe 72 000 $ (1)
Salary Remaining : 0 $
Robin Norell 71 700 $ (1)
Salary Remaining : 0 $
Mark Fraser 69 000 $ (1)
Salary Remaining : 0 $
Nicolas Aube-Kubel 68 000 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 67 500 $ (2)
Salary Remaining : 0 $
Keegan Lowe 67 500 $ (2)
Salary Remaining : 0 $
Colby Cave 67 500 $ (4)
Salary Remaining : 0 $
Evan McEneny 65 700 $ (3)
Salary Remaining : 0 $
Jarred Tinordi 65 000 $ (1)
Salary Remaining : 0 $
Marek Mazanec 65 000 $ (1)
Salary Remaining : 0 $
Cameron Schilling 65 000 $ (2)
Salary Remaining : 0 $
Dylan McIlrath 65 000 $ (1)
Salary Remaining : 0 $
Carter Verhaeghe 65 000 $ (1)
Salary Remaining : 0 $
Chris Porter 65 000 $ (1)
Salary Remaining : 0 $
Chris Summers 65 000 $ (3)
Salary Remaining : 0 $
Ben Betker 65 000 $ (1)
Salary Remaining : 0 $
Kyle Schempp 65 000 $ (1)
Salary Remaining : 0 $
Greg Chase 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 11 : 1 711 000 $
Year 12 : 744 800 $
Year 13 : 380 100 $
Year 14 : 160 000 $
Salary Average Commitment
Year 11 : 1 320 833 $
Year 12 : 553 833 $
Year 13 : 265 000 $
Year 14 : 100 000 $

FLORIDA Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB-T Center
Level 1: 6350 - 100 $ - 5 094 - 80,22%
Level 2: 5200 - 57 $ - 4 999 - 96,13%
Level 3: 3000 - 32 $ - 2 605 - 86,83%
Level 4: 4600 - 20 $ - 4 218 - 91,69%
Luxury : 1025 - 195 $ - 982 - 95,78%
Total Capacity :20175

Income

Home Games Left0
Average Attendance - %17 897 - 88,71%
Average Income per Game1 603 334 $
Year to Date Revenue65 736 692 $

Expense

Pro Players Total Salaries78 172 000 $
Farm Players Total Salaries1 545 300 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 100 000 $)
Pro Year To Date Expenses79 462 737 $
Farm Year To Date Expenses2 145 586 $
Pro Salary Cap To Date77 954 356 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days449 559 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 058 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 854 356 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 645 644 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 17 054 356 $
Current Bank Account80 288 336 $
Projected Bank Account80 288 336 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Dubinsky 5 850 000 $ (3)
-Salary Remaining : 0 $
Jay Bouwmeester 5 600 000 $ (1)
-Salary Remaining : 0 $
Matt Niskanen 5 520 000 $ (2)
-Salary Remaining : 0 $
Alexander Steen 5 520 000 $ (3)
-Salary Remaining : 0 $
Nick Foligno 5 280 000 $ (3)
-Salary Remaining : 0 $
TJ Brodie 5 115 000 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck 4 560 000 $ (3)
-Salary Remaining : 0 $
Craig Anderson 4 410 000 $ (1)
-Salary Remaining : 0 $
Artem Anisimov 4 365 000 $ (3)
-Salary Remaining : 0 $
Brandon Sutter 4 200 000 $ (3)
-Salary Remaining : 0 $
Evgenii Dadonov 4 000 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 3 840 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson 2 750 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 2 750 000 $ (5)
-Salary Remaining : 0 $
Nick Holden 2 200 000 $ (4)
-Salary Remaining : 0 $
Antoine Vermette 1 837 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 1 045 000 $ (2)
-Salary Remaining : 0 $
Matthew Tkachuk 925 000 $ (1)
-Salary Remaining : 0 $
Darcy Kuemper 715 000 $ (2)
-Salary Remaining : 0 $
Mike Condon 690 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 78 172 000 $
Year 12 : 64 710 000 $
Year 13 : 50 680 000 $
Year 14 : 10 065 000 $
Salary Average Commitment
Year 11 : 12 311 667 $
Year 12 : 7 811 667 $
Year 13 : 5 311 667 $
Year 14 : 3 200 000 $
Salary Cap with 1 Way Contract
Year 11 : 78 172 000 $
Year 12 : 64 710 000 $
Year 13 : 50 680 000 $
Year 14 : 10 065 000 $

Farm Players Salaries

Jon Gillies 79 700 $ (2)
Salary Remaining : 0 $
Sami Niku 77 500 $ (2)
Salary Remaining : 0 $
Luc Snuggerud 76 700 $ (2)
Salary Remaining : 0 $
Maxim Mamin 75 700 $ (1)
Salary Remaining : 0 $
Gabriel Gagne 74 200 $ (1)
Salary Remaining : 0 $
Emil Pettersson 74 200 $ (1)
Salary Remaining : 0 $
Jesse Gabrielle 73 600 $ (2)
Salary Remaining : 0 $
Marek Hrivik 72 000 $ (1)
Salary Remaining : 0 $
Justin Kirkland 71 700 $ (1)
Salary Remaining : 0 $
Brett Pollock 71 100 $ (1)
Salary Remaining : 0 $
Seth Helgeson 70 500 $ (1)
Salary Remaining : 0 $
Shawn Matthias 70 000 $ (1)
Salary Remaining : 0 $
Paul Thompson 69 000 $ (1)
Salary Remaining : 0 $
Philippe Myers 67 800 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 67 200 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 66 000 $ (1)
Salary Remaining : 0 $
T.J. Tynan 66 000 $ (1)
Salary Remaining : 0 $
Jonathan Racine 65 000 $ (1)
Salary Remaining : 0 $
Nick Moutrey 65 000 $ (1)
Salary Remaining : 0 $
Austin Carroll 65 000 $ (1)
Salary Remaining : 0 $
Brett Gallant 65 000 $ (1)
Salary Remaining : 0 $
Mason Geertsen 62 400 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 11 : 1 545 300 $
Year 12 : 375 300 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 204 417 $
Year 12 : 250 000 $
Year 13 : 0 $
Year 14 : 0 $

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 98 $ - 6 139 - 87,70%
Level 2: 5000 - 60 $ - 4 254 - 85,09%
Level 3: 2500 - 35 $ - 2 116 - 84,64%
Level 4: 5000 - 20 $ - 4 251 - 85,02%
Luxury : 1000 - 200 $ - 824 - 82,39%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %17 584 - 85,78%
Average Income per Game1 641 232 $
Year to Date Revenue67 290 501 $

Expense

Pro Players Total Salaries71 894 000 $
Farm Players Total Salaries1 790 500 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 886 864 $
Farm Year To Date Expenses2 326 855 $
Pro Salary Cap To Date69 986 925 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days411 266 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 807 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 986 925 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 513 075 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 11 186 925 $
Current Bank Account152 347 583 $
Projected Bank Account152 347 583 $

Pro Players Salaries

Anze Kopitar 9 600 000 $ (6)
-Salary Remaining : 0 $
Drew Doughty 7 700 000 $ (3)
-Salary Remaining : 0 $
Mark Stone 7 056 000 $ (1)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 664 000 $ (5)
-Salary Remaining : 0 $
Jonathan Quick 5 568 000 $ (3)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 4 800 000 $ (4)
-Salary Remaining : 0 $
Johnny Oduya 4 125 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 0 $
Karl Alzner 3 080 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 2 256 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 2 090 000 $ (1)
-Salary Remaining : 0 $
Tim Schaller 1 995 000 $ (3)
-Salary Remaining : 0 $
Chris Wagner 1 375 000 $ (4)
-Salary Remaining : 0 $
Kyle Quincey 1 312 000 $ (1)
-Salary Remaining : 0 $
Scottie Upshall 1 080 000 $ (1)
-Salary Remaining : 0 $
Al Montoya 1 060 000 $ (3)
-Salary Remaining : 0 $
Michael Cammalleri 1 050 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 983 000 $ (3)
-Salary Remaining : 0 $
Kyle Brodziak 950 000 $ (2)
-Salary Remaining : 0 $
Alex Chiasson 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 71 894 000 $
Year 12 : 41 951 000 $
Year 13 : 38 745 000 $
Year 14 : 21 439 000 $
Salary Average Commitment
Year 11 : 15 815 000 $
Year 12 : 5 885 000 $
Year 13 : 4 435 000 $
Year 14 : 1 950 000 $
Salary Cap with 1 Way Contract
Year 11 : 71 894 000 $
Year 12 : 41 951 000 $
Year 13 : 38 745 000 $
Year 14 : 21 439 000 $

Farm Players Salaries

Oscar Lindberg 163 200 $ (1)
Salary Remaining : 0 $
Chris Kelly 108 000 $ (1)
Salary Remaining : 0 $
Nic Petan 96 100 $ (3)
Salary Remaining : 0 $
Connor Jones 92 500 $ (2)
Salary Remaining : 0 $
Alexander Nylander 89 400 $ (2)
Salary Remaining : 0 $
Jacob Larsson 89 400 $ (2)
Salary Remaining : 0 $
Jeremy Smith 82 500 $ (2)
Salary Remaining : 0 $
Marcus Pettersson 79 400 $ (1)
Salary Remaining : 0 $
Chris VandeVelde 78 300 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 75 500 $ (2)
Salary Remaining : 0 $
Christian Jaros 75 500 $ (2)
Salary Remaining : 0 $
Valentin Zykov 74 200 $ (4)
Salary Remaining : 0 $
Tomas Nosek 73 500 $ (2)
Salary Remaining : 0 $
Juho Lammikko 71 700 $ (1)
Salary Remaining : 0 $
Malcolm Subban 71 500 $ (3)
Salary Remaining : 0 $
Jack Rodewald 70 600 $ (3)
Salary Remaining : 0 $
TJ Brennan 68 700 $ (2)
Salary Remaining : 0 $
Brian Lashoff 68 200 $ (2)
Salary Remaining : 0 $
Petter Granberg 67 300 $ (2)
Salary Remaining : 0 $
Chase Balisy 65 000 $ (3)
Salary Remaining : 0 $
Garrett Mitchell 65 000 $ (2)
Salary Remaining : 0 $
Sam Carrick 65 000 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 11 : 1 790 500 $
Year 12 : 1 289 900 $
Year 13 : 442 400 $
Year 14 : 74 200 $
Salary Average Commitment
Year 11 : 1 254 917 $
Year 12 : 934 417 $
Year 13 : 354 417 $
Year 14 : 50 000 $

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 102 $ - 5 040 - 77,54%
Level 2: 6000 - 61 $ - 4 259 - 70,98%
Level 3: 3000 - 34 $ - 2 189 - 72,98%
Level 4: 4000 - 25 $ - 2 945 - 73,63%
Luxury : 1000 - 206 $ - 812 - 81,20%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %15 246 - 74,37%
Average Income per Game1 513 996 $
Year to Date Revenue62 073 842 $

Expense

Pro Players Total Salaries79 891 000 $
Farm Players Total Salaries2 276 600 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 725 546 $
Farm Year To Date Expenses2 719 098 $
Pro Salary Cap To Date78 765 273 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days458 706 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 797 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 765 273 $
Estimate Under Maximum Salary Cap of 79 500 000 $734 727 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 19 965 273 $
Current Bank Account106 358 160 $
Projected Bank Account106 358 160 $

Pro Players Salaries

Ryan Getzlaf 7 920 000 $ (3)
-Salary Remaining : 0 $
Alex Pietrangelo 7 150 000 $ (4)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 0 $
Sean Monahan 6 120 000 $ (3)
-Salary Remaining : 0 $
Taylor Hall 5 760 000 $ (1)
-Salary Remaining : 0 $
Kyle Okposo 5 760 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 5 040 000 $ (3)
-Salary Remaining : 0 $
Morgan Rielly 4 800 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 675 000 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 4 675 000 $ (2)
-Salary Remaining : 0 $
Nikita Kucherov 4 576 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 840 000 $ (1)
-Salary Remaining : 0 $
Ron Hainsey 3 400 000 $ (1)
-Salary Remaining : 0 $
John Gibson 2 208 000 $ (1)
-Salary Remaining : 0 $
Tom Pyatt 1 210 000 $ (3)
-Salary Remaining : 0 $
Mark Borowiecki 1 210 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 1 017 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 990 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 925 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 925 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 690 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 79 891 000 $
Year 12 : 49 577 000 $
Year 13 : 33 200 000 $
Year 14 : 7 150 000 $
Salary Average Commitment
Year 11 : 13 230 834 $
Year 12 : 5 719 167 $
Year 13 : 2 925 000 $
Year 14 : 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 79 891 000 $
Year 12 : 49 577 000 $
Year 13 : 33 200 000 $
Year 14 : 7 150 000 $

Farm Players Salaries

Torrey Mitchell 144 000 $ (2)
Salary Remaining : 0 $
Kevin Fiala 95 000 $ (4)
Salary Remaining : 0 $
Martin Necas 89 400 $ (3)
Salary Remaining : 0 $
Tyson Jost 88 500 $ (2)
Salary Remaining : 0 $
Vinnie Hinostroza 86 100 $ (2)
Salary Remaining : 0 $
Marcus Hogberg 83 500 $ (1)
Salary Remaining : 0 $
Justin Kloos 79 200 $ (3)
Salary Remaining : 0 $
Boo Nieves 77 900 $ (3)
Salary Remaining : 0 $
Alex Formenton 75 300 $ (3)
Salary Remaining : 0 $
Nate Prosser 75 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 73 500 $ (2)
Salary Remaining : 0 $
Samuel Girard 72 800 $ (2)
Salary Remaining : 0 $
Samuel Montembeault 72 500 $ (1)
Salary Remaining : 0 $
Josh Jacobs 72 500 $ (1)
Salary Remaining : 0 $
Vince Dunn 72 200 $ (2)
Salary Remaining : 0 $
Robbie Russo 71 500 $ (3)
Salary Remaining : 0 $
Kevin Czuczman 71 500 $ (2)
Salary Remaining : 0 $
Nathan Bastian 71 400 $ (3)
Salary Remaining : 0 $
Garret Sparks 69 000 $ (1)
Salary Remaining : 0 $
Turner Elson 69 000 $ (1)
Salary Remaining : 0 $
Denis Malgin 69 000 $ (1)
Salary Remaining : 0 $
Alexandre Carrier 68 800 $ (2)
Salary Remaining : 0 $
Dominic Turgeon 68 600 $ (1)
Salary Remaining : 0 $
Jack Campbell 67 500 $ (2)
Salary Remaining : 0 $
Sammy Blais 67 300 $ (1)
Salary Remaining : 0 $
Julian Melchiori 65 600 $ (1)
Salary Remaining : 0 $
Matthew Finn 65 000 $ (1)
Salary Remaining : 0 $
Zach Redmond 65 000 $ (3)
Salary Remaining : 0 $
Carter Camper 65 000 $ (3)
Salary Remaining : 0 $
Kevin Porter 65 000 $ (3)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 11 : 2 276 600 $
Year 12 : 1 499 600 $
Year 13 : 754 700 $
Year 14 : 95 000 $
Salary Average Commitment
Year 11 : 1 691 500 $
Year 12 : 1 125 000 $
Year 13 : 637 500 $
Year 14 : 142 500 $

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6300 - 80 $ - 5 884 - 93,40%
Level 2: 6200 - 50 $ - 4 984 - 80,39%
Level 3: 3623 - 30 $ - 2 505 - 69,15%
Level 4: 4000 - 20 $ - 3 907 - 97,68%
Luxury : 1150 - 130 $ - 1 006 - 87,49%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %18 287 - 85,96%
Average Income per Game1 395 637 $
Year to Date Revenue57 221 132 $

Expense

Pro Players Total Salaries50 712 000 $
Farm Players Total Salaries1 936 600 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 688 500 $
Pro Year To Date Expenses52 109 303 $
Farm Year To Date Expenses1 899 875 $
Pro Salary Cap To Date50 635 306 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days294 418 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 498 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 323 806 $
Estimate Under Maximum Salary Cap of 79 500 000 $20 176 194 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 523 806 $
Current Bank Account152 421 747 $
Projected Bank Account152 421 747 $

Pro Players Salaries

Jason Pominville 5 600 000 $ (1)
-Salary Remaining : 0 $
Brian Gionta 4 760 000 $ (1)
-Salary Remaining : 0 $
Marian Gaborik 4 680 000 $ (2)
-Salary Remaining : 0 $
Paul Martin 4 650 000 $ (1)
-Salary Remaining : 0 $
Troy Brouwer 4 320 000 $ (2)
-Salary Remaining : 0 $
Clayton Stoner 3 900 000 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 3 696 000 $ (4)
-Salary Remaining : 0 $
Carter Hutton 3 080 000 $ (5)
-Salary Remaining : 0 $
Kari Lehtonen 3 000 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 2 520 000 $ (5)
-Salary Remaining : 0 $
Derrick Pouliot 1 232 000 $ (3)
-Salary Remaining : 0 $
Phillip Danault 1 021 000 $ (2)
-Salary Remaining : 0 $
Jacob de la Rose 1 000 000 $ (4)
-Salary Remaining : 0 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 894 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 894 000 $ (2)
-Salary Remaining : 0 $
Kevin Gravel 800 000 $ (1)
-Salary Remaining : 0 $
Samuel Morin 784 000 $ (5)
-Salary Remaining : 0 $
Andrey Pedan 770 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 728 000 $ (2)
-Salary Remaining : 0 $
Michael Amadio 717 000 $ (1)
-Salary Remaining : 0 $
Frederick Gaudreau 666 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 50 712 000 $
Year 12 : 29 521 000 $
Year 13 : 12 978 000 $
Year 14 : 11 746 000 $
Salary Average Commitment
Year 11 : 13 588 333 $
Year 12 : 7 688 333 $
Year 13 : 3 925 000 $
Year 14 : 3 425 000 $
Salary Cap with 1 Way Contract
Year 11 : 50 712 000 $
Year 12 : 29 521 000 $
Year 13 : 12 978 000 $
Year 14 : 11 746 000 $

Farm Players Salaries

Viktor Stalberg 180 000 $ (1)
Salary Remaining : 0 $
Julien Gauthier 86 300 $ (3)
Salary Remaining : 0 $
Nicolas Meloche 85 300 $ (2)
Salary Remaining : 0 $
Brendan Lemieux 83 900 $ (1)
Salary Remaining : 0 $
Jeremy Roy 82 700 $ (2)
Salary Remaining : 0 $
John Quenneville 81 100 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 77 800 $ (1)
Salary Remaining : 0 $
Alex Dostie 75 900 $ (2)
Salary Remaining : 0 $
Jeremy Lauzon 74 700 $ (2)
Salary Remaining : 0 $
Gabriel Fontaine 73 600 $ (2)
Salary Remaining : 0 $
Jordan Binnington 72 800 $ (3)
Salary Remaining : 0 $
Stefan Matteau 72 800 $ (3)
Salary Remaining : 0 $
Blake Speers 72 800 $ (2)
Salary Remaining : 0 $
Nicolas Roy 72 000 $ (2)
Salary Remaining : 0 $
Danick Martel 71 500 $ (3)
Salary Remaining : 0 $
Zachary Fucale 71 500 $ (3)
Salary Remaining : 0 $
Maxime Lajoie 71 000 $ (3)
Salary Remaining : 0 $
Alexandre Fortin 70 600 $ (2)
Salary Remaining : 0 $
Francis Perron 70 300 $ (1)
Salary Remaining : 0 $
Maxime Lagace 65 000 $ (3)
Salary Remaining : 0 $
Henrik Samuelsson 65 000 $ (1)
Salary Remaining : 0 $
Joseph LaBate 65 000 $ (1)
Salary Remaining : 0 $
Philip Samuelsson 65 000 $ (1)
Salary Remaining : 0 $
Justin Auger 65 000 $ (1)
Salary Remaining : 0 $
Ludwig Bystrom 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 11 : 1 936 600 $
Year 12 : 1 118 500 $
Year 13 : 510 900 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 380 000 $
Year 12 : 750 000 $
Year 13 : 350 000 $
Year 14 : 0 $

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - 95 $ - 6 137 - 87,67%
Level 2: 6000 - 55 $ - 5 228 - 87,14%
Level 3: 3000 - 32 $ - 2 586 - 86,20%
Level 4: 5000 - 20 $ - 4 246 - 84,91%
Luxury : 1040 - 200 $ - 815 - 78,38%
Total Capacity :22040

Income

Home Games Left0
Average Attendance - %19 012 - 86,26%
Average Income per Game1 669 774 $
Year to Date Revenue68 460 747 $

Expense

Pro Players Total Salaries72 981 000 $
Farm Players Total Salaries1 825 400 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 043 734 $
Farm Year To Date Expenses2 163 170 $
Pro Salary Cap To Date68 732 953 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days417 972 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 956 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 732 953 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 767 047 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 9 932 953 $
Current Bank Account197 008 892 $
Projected Bank Account197 008 892 $

Pro Players Salaries

Thomas Vanek 7 150 000 $ (1)
-Salary Remaining : 0 $
Ryan Kesler 6 600 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 5 760 000 $ (5)
-Salary Remaining : 0 $
Semyon Varlamov 5 664 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov 5 664 000 $ (4)
-Salary Remaining : 0 $
Andrew MacDonald 4 800 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 4 800 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 4 440 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 4 400 000 $ (4)
-Salary Remaining : 0 $
Viktor Arvidsson 4 080 000 $ (6)
-Salary Remaining : 0 $
Patrik Berglund 4 070 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 2 885 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 2 420 000 $ (3)
-Salary Remaining : 0 $
Jamie Oleksiak 2 052 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 1 650 000 $ (5)
-Salary Remaining : 0 $
Dan Hamhuis 1 375 000 $ (4)
-Salary Remaining : 0 $
Anthony Duclair 1 320 000 $ (2)
-Salary Remaining : 0 $
Scott Wilson 1 155 000 $ (4)
-Salary Remaining : 0 $
Jaccob Slavin 1 110 000 $ (2)
-Salary Remaining : 0 $
Sean Kuraly 808 000 $ (2)
-Salary Remaining : 0 $
Alex DeBrincat 778 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 72 981 000 $
Year 12 : 48 772 000 $
Year 13 : 37 904 000 $
Year 14 : 24 084 000 $
Salary Average Commitment
Year 11 : 10 806 667 $
Year 12 : 8 506 667 $
Year 13 : 5 556 667 $
Year 14 : 4 056 667 $
Salary Cap with 1 Way Contract
Year 11 : 72 981 000 $
Year 12 : 48 772 000 $
Year 13 : 37 904 000 $
Year 14 : 24 084 000 $

Farm Players Salaries

Duncan Siemens 96 200 $ (1)
Salary Remaining : 0 $
Christian Folin 93 500 $ (2)
Salary Remaining : 0 $
Henrik Haapala 92 500 $ (1)
Salary Remaining : 0 $
Kalle Kossila 92 500 $ (2)
Salary Remaining : 0 $
Shane Gersich 92 500 $ (1)
Salary Remaining : 0 $
Anders Bjork 92 500 $ (2)
Salary Remaining : 0 $
Paul LaDue 87 400 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 86 600 $ (3)
Salary Remaining : 0 $
Jeremy Bracco 84 200 $ (2)
Salary Remaining : 0 $
Yan-Pavel Laplante 83 600 $ (1)
Salary Remaining : 0 $
Tanner Kero 80 000 $ (1)
Salary Remaining : 0 $
Keaton Thompson 79 500 $ (1)
Salary Remaining : 0 $
Michael Spacek 75 000 $ (2)
Salary Remaining : 0 $
Tyler Lewington 74 200 $ (4)
Salary Remaining : 0 $
Nick Seeler 72 500 $ (5)
Salary Remaining : 0 $
Jordan Szwarz 71 500 $ (3)
Salary Remaining : 0 $
Mario Kempe 70 000 $ (3)
Salary Remaining : 0 $
Brendan Guhle 69 700 $ (2)
Salary Remaining : 0 $
Mike McKenna 69 000 $ (1)
Salary Remaining : 0 $
Axel Holmstrom 68 600 $ (1)
Salary Remaining : 0 $
Ashton Sautner 67 500 $ (4)
Salary Remaining : 0 $
Daniel Catenacci 63 200 $ (1)
Salary Remaining : 0 $
Kristers Gudlevskis 63 200 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 11 : 1 825 400 $
Year 12 : 1 037 100 $
Year 13 : 442 300 $
Year 14 : 214 200 $
Salary Average Commitment
Year 11 : 1 234 666 $
Year 12 : 692 500 $
Year 13 : 300 000 $
Year 14 : 150 000 $

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 100 $ - 5 007 - 71,53%
Level 2: 7000 - 54 $ - 5 321 - 76,02%
Level 3: 5000 - 21 $ - 2 827 - 56,54%
Level 4: 5000 - 20 $ - 4 306 - 86,13%
Luxury : 1200 - 170 $ - 1 019 - 84,93%
Total Capacity :25200

Income

Home Games Left0
Average Attendance - %18 481 - 73,34%
Average Income per Game1 538 425 $
Year to Date Revenue63 075 441 $

Expense

Pro Players Total Salaries86 746 000 $
Farm Players Total Salaries1 339 600 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(11 435 000 $)
Pro Year To Date Expenses85 770 725 $
Farm Year To Date Expenses1 557 840 $
Pro Salary Cap To Date84 643 683 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days495 175 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 421 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 208 683 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 291 317 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 14 408 683 $
Current Bank Account104 985 190 $
Projected Bank Account104 985 190 $

Pro Players Salaries

Jamie Benn 9 120 000 $ (6)
-Salary Remaining : 0 $
Steven Stamkos 8 160 000 $ (6)
-Salary Remaining : 0 $
Jakub Voracek 7 920 000 $ (6)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (4)
-Salary Remaining : 0 $
Joe Pavelski 6 600 000 $ (3)
-Salary Remaining : 0 $
John Tavares 6 050 000 $ (2)
-Salary Remaining : 0 $
Ondrej Palat 5 830 000 $ (6)
-Salary Remaining : 0 $
Cam Atkinson 5 640 000 $ (7)
-Salary Remaining : 0 $
Duncan Keith 5 320 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 4 500 000 $ (1)
-Salary Remaining : 0 $
Roman Josi 4 400 000 $ (4)
-Salary Remaining : 0 $
Adam Henrique 4 400 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 3 637 000 $ (3)
-Salary Remaining : 0 $
Luke Schenn 1 375 000 $ (2)
-Salary Remaining : 0 $
Alexander Petrovic 1 155 000 $ (1)
-Salary Remaining : 0 $
Taylor Chorney 960 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 949 000 $ (1)
-Salary Remaining : 0 $
J.T. Compher 925 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 821 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 800 000 $ (1)
-Salary Remaining : 0 $
Brendan Leipsic 784 000 $ (1)
-Salary Remaining : 0 $
Eddie Lack 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 86 746 000 $
Year 12 : 77 633 000 $
Year 13 : 63 107 000 $
Year 14 : 47 820 000 $
Salary Average Commitment
Year 11 : 10 935 000 $
Year 12 : 8 010 000 $
Year 13 : 5 550 000 $
Year 14 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 86 746 000 $
Year 12 : 77 633 000 $
Year 13 : 63 107 000 $
Year 14 : 47 820 000 $

Farm Players Salaries

Jyrki Jokipakka 108 000 $ (1)
Salary Remaining : 0 $
Jakub Jerabek 100 000 $ (1)
Salary Remaining : 0 $
Hudson Fasching 96 100 $ (3)
Salary Remaining : 0 $
Marko Dano 93 500 $ (2)
Salary Remaining : 0 $
Blake Pietila 79 500 $ (1)
Salary Remaining : 0 $
Tobias Lindberg 71 500 $ (3)
Salary Remaining : 0 $
Ben Thomson 70 000 $ (2)
Salary Remaining : 0 $
Jack Dougherty 69 500 $ (1)
Salary Remaining : 0 $
Sergey Tolchinsky 69 000 $ (2)
Salary Remaining : 0 $
Dillon Simpson 67 500 $ (2)
Salary Remaining : 0 $
Justin Dowling 65 000 $ (3)
Salary Remaining : 0 $
Mario Lucia 65 000 $ (1)
Salary Remaining : 0 $
Michael Leighton 65 000 $ (1)
Salary Remaining : 0 $
Michael Kapla 65 000 $ (2)
Salary Remaining : 0 $
Joey Leach 65 000 $ (1)
Salary Remaining : 0 $
Erik Burgdoerfer 65 000 $ (3)
Salary Remaining : 0 $
Ryan Hamilton 65 000 $ (1)
Salary Remaining : 0 $
Jim O'Brien 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 11 : 1 339 600 $
Year 12 : 662 600 $
Year 13 : 297 600 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 956 667 $
Year 12 : 450 000 $
Year 13 : 200 000 $
Year 14 : 0 $

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 85 $ - 5 857 - 97,62%
Level 2: 5500 - 50 $ - 5 142 - 93,49%
Level 3: 3000 - 25 $ - 2 582 - 86,07%
Level 4: 5000 - 22 $ - 3 079 - 61,58%
Luxury : 1000 - 215 $ - 713 - 71,30%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %17 373 - 84,75%
Average Income per Game1 446 328 $
Year to Date Revenue59 299 436 $

Expense

Pro Players Total Salaries62 895 000 $
Farm Players Total Salaries1 263 900 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 203 885 $
Farm Year To Date Expenses1 399 316 $
Pro Salary Cap To Date66 497 794 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days357 599 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 030 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 497 794 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 002 206 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 7 697 794 $
Current Bank Account125 888 286 $
Projected Bank Account125 888 286 $

Pro Players Salaries

Ryan Miller 6 600 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd 5 280 000 $ (4)
-Salary Remaining : 0 $
Matt Moulson 4 800 000 $ (1)
-Salary Remaining : 0 $
Martin Hanzal 4 750 000 $ (2)
-Salary Remaining : 0 $
Vyacheslav Voinov 4 666 000 $ (3)
-Salary Remaining : 0 $
Clarke MacArthur 4 650 000 $ (4)
-Salary Remaining : 0 $
Justin Abdelkader 4 250 000 $ (5)
-Salary Remaining : 0 $
Matt Beleskey 3 648 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 2 916 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 0 $
Nail Yakupov 2 750 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 2 525 000 $ (2)
-Salary Remaining : 0 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 2 100 000 $ (2)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (1)
-Salary Remaining : 0 $
Martin Marincin 1 375 000 $ (2)
-Salary Remaining : 0 $
Kevin Connauton 1 375 000 $ (2)
-Salary Remaining : 0 $
Dmitrij Jaskin 1 100 000 $ (1)
-Salary Remaining : 0 $
Colton Parayko 1 030 000 $ (1)
-Salary Remaining : 0 $
Joakim Nordstrom 1 000 000 $ (2)
-Salary Remaining : 0 $
Slater Koekkoek 880 000 $ (2)
-Salary Remaining : 0 $
Oscar Dansk 675 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 62 895 000 $
Year 12 : 42 290 000 $
Year 13 : 21 762 000 $
Year 14 : 14 180 000 $
Salary Average Commitment
Year 11 : 18 110 833 $
Year 12 : 14 816 666 $
Year 13 : 6 928 333 $
Year 14 : 5 650 000 $
Salary Cap with 1 Way Contract
Year 11 : 62 895 000 $
Year 12 : 42 290 000 $
Year 13 : 21 762 000 $
Year 14 : 14 180 000 $

Farm Players Salaries

Oskar Lindblom 92 500 $ (2)
Salary Remaining : 0 $
Sebastian D Aho 77 000 $ (2)
Salary Remaining : 0 $
Petteri Lindbohm 76 400 $ (1)
Salary Remaining : 0 $
Edward Pasquale 73 500 $ (1)
Salary Remaining : 0 $
Filip Chlapik 72 800 $ (2)
Salary Remaining : 0 $
Ethan Bear 72 000 $ (2)
Salary Remaining : 0 $
JC Lipon 71 500 $ (2)
Salary Remaining : 0 $
Jonne Tammela 71 000 $ (2)
Salary Remaining : 0 $
Marcus Sorensen 70 000 $ (3)
Salary Remaining : 0 $
Erik Cernak 69 700 $ (2)
Salary Remaining : 0 $
Vili Saarijarvi 69 700 $ (2)
Salary Remaining : 0 $
Dennis Rasmussen 69 000 $ (1)
Salary Remaining : 0 $
Zack Mitchell 66 000 $ (2)
Salary Remaining : 0 $
Brett Lernout 65 300 $ (1)
Salary Remaining : 0 $
Adam Tambellini 65 000 $ (1)
Salary Remaining : 0 $
Brad Malone 65 000 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 65 000 $ (1)
Salary Remaining : 0 $
Chris Breen 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 11 : 1 263 900 $
Year 12 : 732 200 $
Year 13 : 70 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 883 500 $
Year 12 : 538 500 $
Year 13 : 50 000 $
Year 14 : 0 $

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 032 - 83,86%
Level 2: 5000 - 60 $ - 4 187 - 83,75%
Level 3: 2000 - 35 $ - 1 976 - 98,81%
Level 4: 4000 - 20 $ - 3 979 - 99,49%
Luxury : 1000 - 200 $ - 817 - 81,73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 992 - 88,84%
Average Income per Game1 482 598 $
Year to Date Revenue60 786 534 $

Expense

Pro Players Total Salaries69 285 000 $
Farm Players Total Salaries1 698 200 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 319 500 $)
Pro Year To Date Expenses72 265 026 $
Farm Year To Date Expenses2 387 156 $
Pro Salary Cap To Date70 932 467 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days398 785 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 331 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 612 967 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 887 033 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 9 812 967 $
Current Bank Account95 736 090 $
Projected Bank Account95 736 090 $

Pro Players Salaries

Tyler Myers 5 775 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 5 550 000 $ (1)
-Salary Remaining : 0 $
Frans Nielsen 5 040 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 4 950 000 $ (3)
-Salary Remaining : 0 $
Brayden Schenn 4 920 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 4 639 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 4 560 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta 4 462 000 $ (4)
-Salary Remaining : 0 $
Michael Del Zotto 4 260 000 $ (1)
-Salary Remaining : 0 $
Dennis Seidenberg 4 200 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 3 850 000 $ (4)
-Salary Remaining : 0 $
Josh Bailey 3 630 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 2 408 000 $ (3)
-Salary Remaining : 0 $
Nate Thompson 1 800 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 1 500 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 1 375 000 $ (4)
-Salary Remaining : 0 $
Brandon Manning 1 072 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 925 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 900 000 $ (1)
-Salary Remaining : 0 $
Mikhail Sergachev 894 000 $ (2)
-Salary Remaining : 0 $
Philipp Grubauer 825 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 825 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 11 : 69 285 000 $
Year 12 : 50 000 000 $
Year 13 : 22 085 000 $
Year 14 : 9 687 000 $
Salary Average Commitment
Year 11 : 12 917 500 $
Year 12 : 9 300 000 $
Year 13 : 3 850 000 $
Year 14 : 1 925 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 285 000 $
Year 12 : 50 000 000 $
Year 13 : 22 085 000 $
Year 14 : 9 687 000 $

Farm Players Salaries

Josh Leivo 97 100 $ (2)
Salary Remaining : 0 $
Vinni Lettieri 92 500 $ (3)
Salary Remaining : 0 $
Gavin Bayreuther 92 500 $ (1)
Salary Remaining : 0 $
Dylan Sikura 92 500 $ (3)
Salary Remaining : 0 $
Chandler Stephenson 87 100 $ (1)
Salary Remaining : 0 $
Andrew Poturalski 85 800 $ (2)
Salary Remaining : 0 $
Oskar Sundqvist 84 100 $ (1)
Salary Remaining : 0 $
Victor Ejdsell 83 300 $ (1)
Salary Remaining : 0 $
Anton Forsberg 82 500 $ (3)
Salary Remaining : 0 $
Markus Nutivaara 81 700 $ (2)
Salary Remaining : 0 $
Josh Archibald 79 000 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 78 600 $ (2)
Salary Remaining : 0 $
Casey Nelson 78 000 $ (2)
Salary Remaining : 0 $
Morgan Klimchuk 77 000 $ (3)
Salary Remaining : 0 $
Paul Bittner 74 700 $ (2)
Salary Remaining : 0 $
Adam Musil 73 200 $ (2)
Salary Remaining : 0 $
Caleb Jones 72 000 $ (2)
Salary Remaining : 0 $
Simon Bourque 72 000 $ (2)
Salary Remaining : 0 $
Tyler Randell 72 000 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 71 600 $ (3)
Salary Remaining : 0 $
Ryan Lomberg 71 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 11 : 1 698 200 $
Year 12 : 1 200 200 $
Year 13 : 487 100 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 032 167 $
Year 12 : 732 167 $
Year 13 : 265 500 $
Year 14 : 0 $

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6804 - 100 $ - 4 974 - 73,11%
Level 2: 5800 - 60 $ - 4 176 - 71,99%
Level 3: 4000 - 35 $ - 2 057 - 51,44%
Level 4: 5002 - 20 $ - 4 271 - 85,38%
Luxury : 1055 - 200 $ - 814 - 77,12%
Total Capacity :22661

Income

Home Games Left0
Average Attendance - %16 292 - 71,89%
Average Income per Game1 484 699 $
Year to Date Revenue60 872 645 $

Expense

Pro Players Total Salaries72 390 000 $
Farm Players Total Salaries1 392 900 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 484 270 $
Farm Year To Date Expenses1 639 260 $
Pro Salary Cap To Date72 007 049 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days416 328 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 726 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 007 049 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 492 951 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 13 207 049 $
Current Bank Account159 847 493 $
Projected Bank Account159 847 493 $

Pro Players Salaries

Connor McDavid 12 000 000 $ (7)
-Salary Remaining : 0 $
Tuukka Rask 6 720 000 $ (3)
-Salary Remaining : 0 $
Keith Yandle 6 350 000 $ (4)
-Salary Remaining : 0 $
Dylan Larkin 5 856 000 $ (5)
-Salary Remaining : 0 $
Brandon Saad 5 760 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 5 450 000 $ (2)
-Salary Remaining : 0 $
Jake Allen 4 872 000 $ (5)
-Salary Remaining : 0 $
Noah Hanifin 4 750 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 4 680 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 3 093 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 3 080 000 $ (2)
-Salary Remaining : 0 $
Tobias Rieder 2 445 000 $ (2)
-Salary Remaining : 0 $
Jon Merrill 1 250 000 $ (2)
-Salary Remaining : 0 $
Jack Eichel 1 017 000 $ (2)
-Salary Remaining : 0 $
Kenny Agostino 962 000 $ (2)
-Salary Remaining : 0 $
Pavel Zacha 894 000 $ (1)
-Salary Remaining : 0 $
Nikolay Goldobin 863 000 $ (1)
-Salary Remaining : 0 $
Dominik Simon 825 000 $ (4)
-Salary Remaining : 0 $
Matt Nieto 808 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 715 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 11 : 72 390 000 $
Year 12 : 60 395 000 $
Year 13 : 36 623 000 $
Year 14 : 29 903 000 $
Salary Average Commitment
Year 11 : 10 541 667 $
Year 12 : 8 041 667 $
Year 13 : 2 500 000 $
Year 14 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 72 390 000 $
Year 12 : 60 395 000 $
Year 13 : 36 623 000 $
Year 14 : 29 903 000 $

Farm Players Salaries

Philip Holm 92 500 $ (1)
Salary Remaining : 0 $
Luke Kunin 92 500 $ (2)
Salary Remaining : 0 $
Zach Sanford 87 500 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 86 300 $ (2)
Salary Remaining : 0 $
Pheonix Copley 85 000 $ (1)
Salary Remaining : 0 $
Fredrik Claesson 84 000 $ (1)
Salary Remaining : 0 $
Rocco Grimaldi 82 500 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 82 500 $ (3)
Salary Remaining : 0 $
Robin Kovacs 80 300 $ (1)
Salary Remaining : 0 $
Collin Delia 76 700 $ (3)
Salary Remaining : 0 $
Peter Cehlarik 74 200 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 71 500 $ (3)
Salary Remaining : 0 $
Ryan Graves 71 500 $ (3)
Salary Remaining : 0 $
Anton Blidh 71 500 $ (3)
Salary Remaining : 0 $
Ryan Sproul 68 700 $ (2)
Salary Remaining : 0 $
Mark Alt 68 700 $ (1)
Salary Remaining : 0 $
Brenden Kichton 62 000 $ (1)
Salary Remaining : 0 $
Patrice Cormier 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 11 : 1 392 900 $
Year 12 : 758 700 $
Year 13 : 373 700 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 968 084 $
Year 12 : 527 917 $
Year 13 : 265 917 $
Year 14 : 0 $

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 100 $ - 4 828 - 80,46%
Level 2: 5000 - 60 $ - 4 057 - 81,13%
Level 3: 2000 - 35 $ - 1 951 - 97,57%
Level 4: 4000 - 20 $ - 3 954 - 98,86%
Luxury : 1000 - 200 $ - 793 - 79,28%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 583 - 86,57%
Average Income per Game1 434 623 $
Year to Date Revenue58 819 532 $

Expense

Pro Players Total Salaries79 942 000 $
Farm Players Total Salaries1 371 300 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 080 000 $)
Pro Year To Date Expenses78 477 708 $
Farm Year To Date Expenses1 633 356 $
Pro Salary Cap To Date76 977 766 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days460 124 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 584 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 897 766 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 602 234 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 14 097 766 $
Current Bank Account48 240 834 $
Projected Bank Account48 240 834 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 0 $
Henrik Lundqvist 8 160 000 $ (3)
-Salary Remaining : 0 $
Shea Weber 7 500 000 $ (2)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Marleau 6 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 5 280 000 $ (5)
-Salary Remaining : 0 $
Tomas Tatar 5 088 000 $ (3)
-Salary Remaining : 0 $
Torey Krug 5 040 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 4 400 000 $ (5)
-Salary Remaining : 0 $
Sean Couturier 4 160 000 $ (4)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 0 $
Andrew Shaw 3 744 000 $ (2)
-Salary Remaining : 0 $
Max Domi 3 465 000 $ (4)
-Salary Remaining : 0 $
Miles Wood 2 250 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 1 650 000 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 1 045 000 $ (3)
-Salary Remaining : 0 $
Noah Juulsen 863 000 $ (2)
-Salary Remaining : 0 $
Nikita Scherbak 863 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 786 000 $ (1)
-Salary Remaining : 0 $
Victor Mete 748 000 $ (2)
-Salary Remaining : 0 $
Jimmy Hayes 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 79 942 000 $
Year 12 : 68 393 000 $
Year 13 : 44 498 000 $
Year 14 : 25 805 000 $
Salary Average Commitment
Year 11 : 13 353 334 $
Year 12 : 10 683 334 $
Year 13 : 8 233 334 $
Year 14 : 5 286 667 $
Salary Cap with 1 Way Contract
Year 11 : 79 942 000 $
Year 12 : 68 393 000 $
Year 13 : 44 498 000 $
Year 14 : 25 805 000 $

Farm Players Salaries

Travis Dermott 86 300 $ (2)
Salary Remaining : 0 $
Anton Rodin 82 500 $ (3)
Salary Remaining : 0 $
Ryan Johnston 81 600 $ (1)
Salary Remaining : 0 $
Dan Renouf 76 700 $ (2)
Salary Remaining : 0 $
Alex Lyon 75 000 $ (4)
Salary Remaining : 0 $
Anton Lindholm 71 700 $ (1)
Salary Remaining : 0 $
Jordan Subban 71 500 $ (3)
Salary Remaining : 0 $
Marek Langhamer 66 000 $ (2)
Salary Remaining : 0 $
Pierre-Cedric Labrie 65 000 $ (1)
Salary Remaining : 0 $
Steve Bernier 65 000 $ (3)
Salary Remaining : 0 $
Bobby Farnham 65 000 $ (3)
Salary Remaining : 0 $
Emerson Etem 65 000 $ (1)
Salary Remaining : 0 $
Stu Bickel 65 000 $ (1)
Salary Remaining : 0 $
Luke Gazdic 65 000 $ (1)
Salary Remaining : 0 $
Tye McGinn 65 000 $ (1)
Salary Remaining : 0 $
Andrew Crescenzi 65 000 $ (1)
Salary Remaining : 0 $
Brett Sutter 60 000 $ (1)
Salary Remaining : 0 $
Richard Clune 60 000 $ (1)
Salary Remaining : 0 $
Maxime Fortunus 60 000 $ (1)
Salary Remaining : 0 $
Marc-Andre Cliche 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 11 : 1 371 300 $
Year 12 : 588 000 $
Year 13 : 359 000 $
Year 14 : 75 000 $
Salary Average Commitment
Year 11 : 1 065 000 $
Year 12 : 430 000 $
Year 13 : 280 000 $
Year 14 : 50 000 $

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 100 $ - 5 089 - 84,81%
Level 2: 5000 - 60 $ - 4 317 - 86,34%
Level 3: 2000 - 35 $ - 1 986 - 99,29%
Level 4: 4000 - 20 $ - 3 998 - 99,95%
Luxury : 1000 - 200 $ - 847 - 84,69%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 237 - 90,20%
Average Income per Game1 510 578 $
Year to Date Revenue61 933 694 $

Expense

Pro Players Total Salaries78 653 000 $
Farm Players Total Salaries1 267 900 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 080 000 $
Pro Year To Date Expenses71 430 107 $
Farm Year To Date Expenses1 383 196 $
Pro Salary Cap To Date70 459 804 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days448 322 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 051 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 539 804 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 960 196 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 12 739 804 $
Current Bank Account102 695 076 $
Projected Bank Account102 695 076 $

Pro Players Salaries

Evgeni Malkin 9 000 000 $ (2)
-Salary Remaining : 0 $
Zach Parise 7 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Radulov 6 000 000 $ (3)
-Salary Remaining : 0 $
Brooks Orpik 5 775 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 5 575 000 $ (2)
-Salary Remaining : 0 $
Marc Staal 5 472 000 $ (2)
-Salary Remaining : 0 $
Bryan Little 5 170 000 $ (2)
-Salary Remaining : 0 $
Drew Stafford 4 785 000 $ (1)
-Salary Remaining : 0 $
Jake Gardiner 4 455 000 $ (3)
-Salary Remaining : 0 $
Devan Dubnyk 4 333 000 $ (3)
-Salary Remaining : 0 $
Ondrej Pavelec 4 290 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 3 300 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt 2 225 000 $ (1)
-Salary Remaining : 0 $
Brian Boyle 2 200 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 1 540 000 $ (1)
-Salary Remaining : 0 $
Robert Bortuzzo 1 104 000 $ (1)
-Salary Remaining : 0 $
Johan Larsson 1 045 000 $ (1)
-Salary Remaining : 0 $
Jordan Nolan 997 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 863 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 734 000 $ (1)
-Salary Remaining : 0 $
Christopher Gibson 715 000 $ (2)
-Salary Remaining : 0 $
Will O'Neill 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 11 : 78 653 000 $
Year 12 : 58 158 000 $
Year 13 : 14 788 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 8 975 000 $
Year 12 : 3 050 000 $
Year 13 : 950 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 78 653 000 $
Year 12 : 58 158 000 $
Year 13 : 14 788 000 $
Year 14 : 0 $

Farm Players Salaries

Zac Rinaldo 93 500 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 92 500 $ (1)
Salary Remaining : 0 $
Buddy Robinson 90 000 $ (1)
Salary Remaining : 0 $
Mike Vecchione 90 000 $ (3)
Salary Remaining : 0 $
Alexander Volkov 86 400 $ (2)
Salary Remaining : 0 $
Nicklas Jensen 81 200 $ (1)
Salary Remaining : 0 $
Yakov Trenin 73 000 $ (2)
Salary Remaining : 0 $
Connor Clifton 72 500 $ (2)
Salary Remaining : 0 $
Ty Rattie 71 500 $ (1)
Salary Remaining : 0 $
Freddie Hamilton 67 300 $ (2)
Salary Remaining : 0 $
Michael Liambas 65 000 $ (2)
Salary Remaining : 0 $
Jimmy Lodge 65 000 $ (1)
Salary Remaining : 0 $
Jared Coreau 65 000 $ (2)
Salary Remaining : 0 $
Daniel Walcott 65 000 $ (1)
Salary Remaining : 0 $
Jeff Schultz 65 000 $ (1)
Salary Remaining : 0 $
Nathan Paetsch 65 000 $ (3)
Salary Remaining : 0 $
Jacob Dowell 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 11 : 1 267 900 $
Year 12 : 584 200 $
Year 13 : 155 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 959 750 $
Year 12 : 415 000 $
Year 13 : 115 000 $
Year 14 : 0 $

SAN JOSE Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 100 $ - 4 971 - 82,85%
Level 2: 5000 - 60 $ - 4 062 - 81,24%
Level 3: 2000 - 35 $ - 1 980 - 98,98%
Level 4: 4000 - 20 $ - 3 965 - 99,12%
Luxury : 1000 - 200 $ - 804 - 80,44%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 782 - 87,68%
Average Income per Game1 459 927 $
Year to Date Revenue59 857 008 $

Expense

Pro Players Total Salaries58 256 000 $
Farm Players Total Salaries2 369 800 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 300 000 $
Pro Year To Date Expenses57 559 493 $
Farm Year To Date Expenses3 348 208 $
Pro Salary Cap To Date56 419 283 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days330 825 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 947 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 719 283 $
Estimate Under Maximum Salary Cap of 79 500 000 $18 780 717 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 1 919 283 $
Current Bank Account94 971 646 $
Projected Bank Account94 971 646 $

Pro Players Salaries

Mike Matheson 4 875 000 $ (7)
-Salary Remaining : 0 $
Jaroslav Halak 4 725 000 $ (1)
-Salary Remaining : 0 $
Milan Michalek 4 400 000 $ (1)
-Salary Remaining : 0 $
Josh Gorges 4 000 000 $ (1)
-Salary Remaining : 0 $
Johan Franzen 3 954 000 $ (2)
-Salary Remaining : 0 $
Mason Raymond 3 780 000 $ (1)
-Salary Remaining : 0 $
Sven Baertschi 3 700 000 $ (5)
-Salary Remaining : 0 $
Radko Gudas 3 685 000 $ (5)
-Salary Remaining : 0 $
Marcus Foligno 3 018 000 $ (4)
-Salary Remaining : 0 $
Lauri Korpikoski 2 750 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb 2 750 000 $ (6)
-Salary Remaining : 0 $
Nick Schultz 2 700 000 $ (1)
-Salary Remaining : 0 $
David Schlemko 2 520 000 $ (4)
-Salary Remaining : 0 $
Devin Shore 2 300 000 $ (2)
-Salary Remaining : 0 $
John Mitchell 2 160 000 $ (1)
-Salary Remaining : 0 $
Reto Berra 1 740 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 925 000 $ (1)
-Salary Remaining : 0 $
Jordan Greenway 916 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 814 000 $ (1)
-Salary Remaining : 0 $
Roope Hintz 811 000 $ (2)
-Salary Remaining : 0 $
Chris Tierney 808 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 58 256 000 $
Year 12 : 29 337 000 $
Year 13 : 20 548 000 $
Year 14 : 20 548 000 $
Salary Average Commitment
Year 11 : 19 360 000 $
Year 12 : 7 020 000 $
Year 13 : 5 020 000 $
Year 14 : 5 020 000 $
Salary Cap with 1 Way Contract
Year 11 : 58 256 000 $
Year 12 : 29 337 000 $
Year 13 : 20 548 000 $
Year 14 : 20 548 000 $

Farm Players Salaries

Adam Pelech 160 000 $ (3)
Salary Remaining : 0 $
Chris Thorburn 144 000 $ (1)
Salary Remaining : 0 $
Evan Rodrigues 101 100 $ (1)
Salary Remaining : 0 $
Kevin Roy 96 100 $ (3)
Salary Remaining : 0 $
Tage Thompson 92 500 $ (2)
Salary Remaining : 0 $
Drake Caggiula 92 500 $ (2)
Salary Remaining : 0 $
Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 0 $
Danny O'Regan 85 800 $ (2)
Salary Remaining : 0 $
Ville Husso 84 700 $ (1)
Salary Remaining : 0 $
Reid Boucher 78 600 $ (1)
Salary Remaining : 0 $
Oliver Kylington 76 100 $ (1)
Salary Remaining : 0 $
Barclay Goodrow 75 200 $ (1)
Salary Remaining : 0 $
Manuel Wiederer 73 600 $ (2)
Salary Remaining : 0 $
Dennis Yan 72 800 $ (2)
Salary Remaining : 0 $
Mathieu Joseph 72 800 $ (2)
Salary Remaining : 0 $
Calvin Thurkauf 71 500 $ (2)
Salary Remaining : 0 $
Matt Tennyson 71 500 $ (3)
Salary Remaining : 0 $
John Ramage 71 500 $ (3)
Salary Remaining : 0 $
Zach Trotman 71 500 $ (3)
Salary Remaining : 0 $
Brandon Pirri 71 500 $ (3)
Salary Remaining : 0 $
Andrew Mangiapane 70 500 $ (1)
Salary Remaining : 0 $
Adam Helewka 70 500 $ (1)
Salary Remaining : 0 $
Giovanni Fiore 70 000 $ (4)
Salary Remaining : 0 $
Rourke Chartier 69 700 $ (2)
Salary Remaining : 0 $
Scott Harrington 69 500 $ (1)
Salary Remaining : 0 $
Anthony Richard 68 800 $ (2)
Salary Remaining : 0 $
Kerby Rychel 65 000 $ (1)
Salary Remaining : 0 $
Christian Djoos 65 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 65 000 $ (3)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 11 : 2 369 800 $
Year 12 : 1 377 100 $
Year 13 : 677 100 $
Year 14 : 70 000 $
Salary Average Commitment
Year 11 : 1 531 917 $
Year 12 : 834 000 $
Year 13 : 384 000 $
Year 14 : 50 000 $

ST. LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 95 $ - 6 009 - 85,85%
Level 2: 5000 - 55 $ - 4 904 - 98,08%
Level 3: 2000 - 35 $ - 1 965 - 98,24%
Level 4: 4000 - 20 $ - 3 958 - 98,96%
Luxury : 1500 - 170 $ - 997 - 66,44%
Total Capacity :19500

Income

Home Games Left0
Average Attendance - %17 833 - 91,45%
Average Income per Game1 609 526 $
Year to Date Revenue65 990 562 $

Expense

Pro Players Total Salaries81 756 000 $
Farm Players Total Salaries1 887 800 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 725 803 $
Farm Year To Date Expenses2 049 097 $
Pro Salary Cap To Date76 278 782 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days468 113 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 277 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 278 782 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 221 218 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 17 478 782 $
Current Bank Account116 032 716 $
Projected Bank Account116 032 716 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (3)
-Salary Remaining : 0 $
P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 0 $
Claude Giroux 7 944 000 $ (3)
-Salary Remaining : 0 $
Paul Stastny 7 700 000 $ (2)
-Salary Remaining : 0 $
Andrei Markov 6 900 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson 4 583 000 $ (1)
-Salary Remaining : 0 $
Anders Lee 4 125 000 $ (3)
-Salary Remaining : 0 $
Damon Severson 4 000 000 $ (4)
-Salary Remaining : 0 $
Oscar Klefbom 3 998 000 $ (3)
-Salary Remaining : 0 $
Victor Rask 3 840 000 $ (3)
-Salary Remaining : 0 $
Cam Ward 3 300 000 $ (2)
-Salary Remaining : 0 $
Roman Polak 2 700 000 $ (1)
-Salary Remaining : 0 $
John Moore 2 640 000 $ (5)
-Salary Remaining : 0 $
Erik Haula 2 640 000 $ (1)
-Salary Remaining : 0 $
Ben Lovejoy 2 560 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 1 200 000 $ (2)
-Salary Remaining : 0 $
Brandon Tanev 1 048 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 960 000 $ (1)
-Salary Remaining : 0 $
Jonathan Marchessault 825 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 823 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 717 000 $ (1)
-Salary Remaining : 0 $
Sven Andrighetto 715 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 81 756 000 $
Year 12 : 58 110 000 $
Year 13 : 45 085 000 $
Year 14 : 15 640 000 $
Salary Average Commitment
Year 11 : 23 795 333 $
Year 12 : 9 202 000 $
Year 13 : 4 349 500 $
Year 14 : 1 955 333 $
Salary Cap with 1 Way Contract
Year 11 : 81 756 000 $
Year 12 : 58 110 000 $
Year 13 : 45 085 000 $
Year 14 : 15 640 000 $

Farm Players Salaries

Nick Cousins 110 000 $ (3)
Salary Remaining : 0 $
Andrew Desjardins 96 000 $ (1)
Salary Remaining : 0 $
Lucas Johansen 92 500 $ (2)
Salary Remaining : 0 $
Jack Roslovic 89 400 $ (2)
Salary Remaining : 0 $
Ryan Mantha 87 000 $ (2)
Salary Remaining : 0 $
Gustav Forsling 82 500 $ (1)
Salary Remaining : 0 $
Nic Dowd 76 800 $ (2)
Salary Remaining : 0 $
David Warsofsky 74 200 $ (3)
Salary Remaining : 0 $
Jason Kasdorf 73 500 $ (2)
Salary Remaining : 0 $
Dan Vladar 72 800 $ (2)
Salary Remaining : 0 $
Connor Hobbs 72 000 $ (2)
Salary Remaining : 0 $
Ryan Carpenter 72 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 71 500 $ (3)
Salary Remaining : 0 $
Anthony Bitetto 71 500 $ (3)
Salary Remaining : 0 $
Andrew Agozzino 71 500 $ (3)
Salary Remaining : 0 $
Tyler Gaudet 71 500 $ (3)
Salary Remaining : 0 $
Anthony Peluso 71 500 $ (2)
Salary Remaining : 0 $
Vitek Vanecek 71 400 $ (1)
Salary Remaining : 0 $
Byron Froese 69 000 $ (1)
Salary Remaining : 0 $
Austin Czarnik 67 500 $ (2)
Salary Remaining : 0 $
Tomas Hyka 65 000 $ (3)
Salary Remaining : 0 $
Wade Megan 65 000 $ (2)
Salary Remaining : 0 $
Michael Paliotta 65 000 $ (1)
Salary Remaining : 0 $
Carter Rowney 65 000 $ (2)
Salary Remaining : 0 $
Matt Lorito 63 700 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 11 : 1 887 800 $
Year 12 : 1 431 900 $
Year 13 : 535 200 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 369 667 $
Year 12 : 981 167 $
Year 13 : 381 167 $
Year 14 : 0 $

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - 100 $ - 4 939 - 70,55%
Level 2: 5600 - 60 $ - 4 135 - 73,84%
Level 3: 2033 - 35 $ - 1 992 - 97,98%
Level 4: 4001 - 20 $ - 3 972 - 99,28%
Luxury : 1011 - 200 $ - 796 - 78,76%
Total Capacity :19645

Income

Home Games Left0
Average Attendance - %15 834 - 80,60%
Average Income per Game1 460 019 $
Year to Date Revenue59 860 760 $

Expense

Pro Players Total Salaries56 761 000 $
Farm Players Total Salaries1 862 100 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 324 216 $
Farm Year To Date Expenses1 984 535 $
Pro Salary Cap To Date62 466 954 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days325 203 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 145 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 466 954 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 033 046 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 3 666 954 $
Current Bank Account134 716 573 $
Projected Bank Account134 716 573 $

Pro Players Salaries

Bobby Ryan 6 960 000 $ (3)
-Salary Remaining : 0 $
Cory Schneider 6 000 000 $ (3)
-Salary Remaining : 0 $
David Backes 5 760 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 5 512 000 $ (7)
-Salary Remaining : 0 $
Jeff Carter 5 000 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson 3 937 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 3 930 000 $ (2)
-Salary Remaining : 0 $
James Reimer 3 264 000 $ (3)
-Salary Remaining : 0 $
Patrick Eaves 3 024 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 3 000 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg 1 104 000 $ (1)
-Salary Remaining : 0 $
Chris Wideman 960 000 $ (2)
-Salary Remaining : 0 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 872 000 $ (1)
-Salary Remaining : 0 $
Daniel Carr 870 000 $ (2)
-Salary Remaining : 0 $
Cedric Paquette 852 000 $ (1)
-Salary Remaining : 0 $
John Hayden 825 000 $ (4)
-Salary Remaining : 0 $
Conor Sheary 800 000 $ (1)
-Salary Remaining : 0 $
Brandon Davidson 800 000 $ (1)
-Salary Remaining : 0 $
William Carrier 797 000 $ (4)
-Salary Remaining : 0 $
Brandon Carlo 789 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 780 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 56 761 000 $
Year 12 : 43 682 000 $
Year 13 : 29 118 000 $
Year 14 : 7 134 000 $
Salary Average Commitment
Year 11 : 9 958 333 $
Year 12 : 5 825 000 $
Year 13 : 2 950 000 $
Year 14 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 56 761 000 $
Year 12 : 43 682 000 $
Year 13 : 29 118 000 $
Year 14 : 7 134 000 $

Farm Players Salaries

Kyle Rau 103 000 $ (1)
Salary Remaining : 0 $
Thatcher Demko 92 500 $ (1)
Salary Remaining : 0 $
Timothy Liljegren 89 400 $ (3)
Salary Remaining : 0 $
Eeli Tolvanen 89 400 $ (3)
Salary Remaining : 0 $
Mitchell Stephens 83 300 $ (2)
Salary Remaining : 0 $
Micheal Haley 82 500 $ (3)
Salary Remaining : 0 $
Mason McDonald 82 200 $ (1)
Salary Remaining : 0 $
Connor Ingram 75 900 $ (2)
Salary Remaining : 0 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 0 $
Joel Hanley 72 000 $ (1)
Salary Remaining : 0 $
Kyle Wood 71 700 $ (1)
Salary Remaining : 0 $
Corban Knight 71 500 $ (3)
Salary Remaining : 0 $
David Booth 70 000 $ (1)
Salary Remaining : 0 $
Conner Bleackley 70 000 $ (1)
Salary Remaining : 0 $
Clark Bishop 69 500 $ (1)
Salary Remaining : 0 $
Vaclav Karabacek 69 500 $ (1)
Salary Remaining : 0 $
Darren Dietz 69 000 $ (1)
Salary Remaining : 0 $
Jayson Megna 68 200 $ (2)
Salary Remaining : 0 $
Kurtis MacDermid 67 500 $ (4)
Salary Remaining : 0 $
Carter Bancks 65 000 $ (3)
Salary Remaining : 0 $
Eric Tangradi 65 000 $ (3)
Salary Remaining : 0 $
Matt Bartkowski 65 000 $ (2)
Salary Remaining : 0 $
Chris Butler 65 000 $ (3)
Salary Remaining : 0 $
Emile Poirier 65 000 $ (1)
Salary Remaining : 0 $
Phil Varone 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 11 : 1 862 100 $
Year 12 : 887 700 $
Year 13 : 595 300 $
Year 14 : 67 500 $
Salary Average Commitment
Year 11 : 1 454 250 $
Year 12 : 732 500 $
Year 13 : 517 500 $
Year 14 : 50 000 $

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 95 $ - 6 028 - 86,11%
Level 2: 6000 - 60 $ - 4 087 - 68,11%
Level 3: 3000 - 40 $ - 1 776 - 59,20%
Level 4: 6000 - 20 $ - 4 151 - 69,19%
Luxury : 1000 - 225 $ - 706 - 70,58%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 748 - 72,82%
Average Income per Game1 571 727 $
Year to Date Revenue64 440 790 $

Expense

Pro Players Total Salaries62 754 000 $
Farm Players Total Salaries1 702 700 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 928 163 $
Farm Year To Date Expenses2 188 594 $
Pro Salary Cap To Date64 960 763 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days357 932 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 323 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 960 763 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 539 237 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 6 160 763 $
Current Bank Account109 673 111 $
Projected Bank Account109 673 111 $

Pro Players Salaries

Corey Perry 8 500 000 $ (2)
-Salary Remaining : 0 $
Kris Letang 6 900 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 5 760 000 $ (7)
-Salary Remaining : 0 $
Andrej Sekera 5 500 000 $ (3)
-Salary Remaining : 0 $
Nick Leddy 5 280 000 $ (4)
-Salary Remaining : 0 $
Jason Zucker 5 280 000 $ (5)
-Salary Remaining : 0 $
Roberto Luongo 5 119 000 $ (4)
-Salary Remaining : 0 $
Tyler Bozak 4 410 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 3 850 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 1 608 000 $ (2)
-Salary Remaining : 0 $
Ben Chiarot 1 344 000 $ (1)
-Salary Remaining : 0 $
Jussi Jokinen 1 200 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 056 000 $ (1)
-Salary Remaining : 0 $
Patrik Nemeth 990 000 $ (1)
-Salary Remaining : 0 $
Julius Honka 966 000 $ (3)
-Salary Remaining : 0 $
Brett Ritchie 962 000 $ (1)
-Salary Remaining : 0 $
Ian McCoshen 925 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 894 000 $ (1)
-Salary Remaining : 0 $
Lukas Sedlak 825 000 $ (3)
-Salary Remaining : 0 $
Adin Hill 725 000 $ (1)
-Salary Remaining : 0 $
Stefan Noesen 660 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 62 754 000 $
Year 12 : 49 588 000 $
Year 13 : 28 730 000 $
Year 14 : 21 439 000 $
Salary Average Commitment
Year 11 : 10 789 167 $
Year 12 : 4 450 000 $
Year 13 : 2 950 000 $
Year 14 : 1 450 000 $
Salary Cap with 1 Way Contract
Year 11 : 62 754 000 $
Year 12 : 49 588 000 $
Year 13 : 28 730 000 $
Year 14 : 21 439 000 $

Farm Players Salaries

Martin Frk 100 800 $ (1)
Salary Remaining : 0 $
Ryan Collins 88 000 $ (2)
Salary Remaining : 0 $
Alex Nedeljkovic 81 100 $ (1)
Salary Remaining : 0 $
Nathan Noel 77 500 $ (2)
Salary Remaining : 0 $
Jens Looke 76 700 $ (2)
Salary Remaining : 0 $
Ben Street 75 000 $ (3)
Salary Remaining : 0 $
Mark Friedman 74 900 $ (2)
Salary Remaining : 0 $
Brandon Gignac 71 400 $ (3)
Salary Remaining : 0 $
Landon Ferraro 70 000 $ (3)
Salary Remaining : 0 $
Chris Conner 69 000 $ (1)
Salary Remaining : 0 $
Dysin Mayo 67 800 $ (1)
Salary Remaining : 0 $
Patrick Sieloff 67 200 $ (2)
Salary Remaining : 0 $
Devon Toews 67 200 $ (2)
Salary Remaining : 0 $
Michael Bunting 66 100 $ (1)
Salary Remaining : 0 $
Josh Jooris 65 000 $ (1)
Salary Remaining : 0 $
Andrew MacWilliam 65 000 $ (1)
Salary Remaining : 0 $
Mark McNeill 65 000 $ (1)
Salary Remaining : 0 $
Stuart Percy 65 000 $ (1)
Salary Remaining : 0 $
Ben Holmstrom 65 000 $ (3)
Salary Remaining : 0 $
Simon Despres 65 000 $ (1)
Salary Remaining : 0 $
Ken Appleby 65 000 $ (1)
Salary Remaining : 0 $
Colin Greening 65 000 $ (3)
Salary Remaining : 0 $
John McCarthy 65 000 $ (3)
Salary Remaining : 0 $
Stephen Gionta 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 11 : 1 702 700 $
Year 12 : 862 900 $
Year 13 : 411 400 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 512 166 $
Year 12 : 732 500 $
Year 13 : 390 000 $
Year 14 : 0 $

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 100 $ - 4 886 - 69,80%
Level 2: 6000 - 60 $ - 4 110 - 68,50%
Level 3: 4000 - 35 $ - 2 021 - 50,53%
Level 4: 5000 - 20 $ - 4 230 - 84,59%
Luxury : 1011 - 200 $ - 785 - 77,66%
Total Capacity :23011

Income

Home Games Left0
Average Attendance - %16 032 - 69,67%
Average Income per Game1 456 157 $
Year to Date Revenue59 702 447 $

Expense

Pro Players Total Salaries59 755 000 $
Farm Players Total Salaries1 425 900 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 337 713 $
Farm Year To Date Expenses1 675 232 $
Pro Salary Cap To Date62 360 484 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days342 684 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 896 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 360 484 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 139 516 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 3 560 484 $
Current Bank Account173 977 016 $
Projected Bank Account173 977 016 $

Pro Players Salaries

Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 0 $
Martin Jones 6 037 000 $ (7)
-Salary Remaining : 0 $
Tomas Plekanec 6 000 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 5 565 000 $ (6)
-Salary Remaining : 0 $
Zach Bogosian 5 142 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 4 500 000 $ (3)
-Salary Remaining : 0 $
Christopher Tanev 4 450 000 $ (1)
-Salary Remaining : 0 $
Matt Calvert 2 800 000 $ (5)
-Salary Remaining : 0 $
Mark Pysyk 2 733 000 $ (2)
-Salary Remaining : 0 $
Tommy Wingels 2 722 000 $ (1)
-Salary Remaining : 0 $
Daniel Winnik 2 700 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 2 310 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe 1 680 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 1 375 000 $ (3)
-Salary Remaining : 0 $
Paul Postma 973 000 $ (1)
-Salary Remaining : 0 $
Justin Bailey 786 000 $ (3)
-Salary Remaining : 0 $
Nick Lappin 650 000 $ (2)
-Salary Remaining : 0 $
Lance Bouma 650 000 $ (1)
-Salary Remaining : 0 $
Ben Smith 650 000 $ (2)
-Salary Remaining : 0 $
Joakim Ryan 650 000 $ (3)
-Salary Remaining : 0 $
Gabriel Dumont 632 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 11 : 59 755 000 $
Year 12 : 47 628 000 $
Year 13 : 30 773 000 $
Year 14 : 21 152 000 $
Salary Average Commitment
Year 11 : 21 500 000 $
Year 12 : 16 300 000 $
Year 13 : 7 225 000 $
Year 14 : 4 725 000 $
Salary Cap with 1 Way Contract
Year 11 : 59 755 000 $
Year 12 : 47 628 000 $
Year 13 : 30 773 000 $
Year 14 : 21 152 000 $

Farm Players Salaries

Boyd Gordon 114 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 99 000 $ (3)
Salary Remaining : 0 $
Eamon McAdam 92 500 $ (1)
Salary Remaining : 0 $
Adam Gaudette 91 600 $ (2)
Salary Remaining : 0 $
Michael Brodzinski 77 800 $ (1)
Salary Remaining : 0 $
Austin Wagner 75 900 $ (2)
Salary Remaining : 0 $
Matthew Spencer 72 800 $ (2)
Salary Remaining : 0 $
Cameron Darcy 71 500 $ (3)
Salary Remaining : 0 $
Alex Broadhurst 70 000 $ (3)
Salary Remaining : 0 $
Dakota Mermis 70 000 $ (3)
Salary Remaining : 0 $
Eric Boulton 69 000 $ (1)
Salary Remaining : 0 $
Daniel Audette 66 800 $ (1)
Salary Remaining : 0 $
Brooks Laich 65 000 $ (1)
Salary Remaining : 0 $
John Gilmour 65 000 $ (3)
Salary Remaining : 0 $
Brody Sutter 65 000 $ (1)
Salary Remaining : 0 $
Taylor Fedun 65 000 $ (3)
Salary Remaining : 0 $
Matthew Peca 65 000 $ (2)
Salary Remaining : 0 $
Chris Mueller 65 000 $ (3)
Salary Remaining : 0 $
Tim Heed 65 000 $ (3)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 11 : 1 425 900 $
Year 12 : 875 800 $
Year 13 : 570 500 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 092 333 $
Year 12 : 644 333 $
Year 13 : 444 333 $
Year 14 : 0 $

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 4 782 - 79,70%
Level 2: 5000 - 60 $ - 3 985 - 79,70%
Level 3: 2000 - 35 $ - 1 944 - 97,20%
Level 4: 4000 - 25 $ - 2 737 - 68,43%
Luxury : 1000 - 200 $ - 781 - 78,13%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 229 - 79,05%
Average Income per Game1 403 935 $
Year to Date Revenue57 561 353 $

Expense

Pro Players Total Salaries63 011 000 $
Farm Players Total Salaries1 870 700 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 067 604 $
Farm Year To Date Expenses2 130 543 $
Pro Salary Cap To Date60 675 060 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days363 339 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 705 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 675 060 $
Estimate Under Maximum Salary Cap of 79 500 000 $18 824 940 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 1 875 060 $
Current Bank Account90 838 120 $
Projected Bank Account90 838 120 $

Pro Players Salaries

Marc Methot 5 345 000 $ (2)
-Salary Remaining : 0 $
Benoit Pouliot 4 400 000 $ (3)
-Salary Remaining : 0 $
Brendan Smith 4 176 000 $ (3)
-Salary Remaining : 0 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 0 $
Justin Braun 4 000 000 $ (3)
-Salary Remaining : 0 $
Cody Eakin 3 696 000 $ (2)
-Salary Remaining : 0 $
Matt Stajan 3 500 000 $ (2)
-Salary Remaining : 0 $
Alexei Emelin 3 500 000 $ (1)
-Salary Remaining : 0 $
Joel Ward 3 275 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon 3 270 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger 3 083 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 3 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Reaves 2 775 000 $ (4)
-Salary Remaining : 0 $
Matt Martin 2 400 000 $ (2)
-Salary Remaining : 0 $
Michael Raffl 2 350 000 $ (3)
-Salary Remaining : 0 $
Calle Jarnkrok 2 100 000 $ (5)
-Salary Remaining : 0 $
Melker Karlsson 1 980 000 $ (1)
-Salary Remaining : 0 $
Chad Johnson 1 750 000 $ (3)
-Salary Remaining : 0 $
Charlie Lindgren 1 110 000 $ (1)
-Salary Remaining : 0 $
Markus Granlund 990 000 $ (2)
-Salary Remaining : 0 $
Mike Reilly 812 000 $ (3)
-Salary Remaining : 0 $
Mattias Janmark 784 000 $ (2)
-Salary Remaining : 0 $
Jordan Oesterle 715 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 11 : 63 011 000 $
Year 12 : 53 338 000 $
Year 13 : 30 078 000 $
Year 14 : 7 875 000 $
Salary Average Commitment
Year 11 : 20 550 000 $
Year 12 : 18 032 500 $
Year 13 : 10 990 000 $
Year 14 : 3 990 000 $
Salary Cap with 1 Way Contract
Year 11 : 63 011 000 $
Year 12 : 53 338 000 $
Year 13 : 30 078 000 $
Year 14 : 7 875 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (2)
Salary Remaining : 0 $
Michal Neuvirth 178 700 $ (1)
Salary Remaining : 0 $
Connor Carrick 143 000 $ (3)
Salary Remaining : 0 $
Joonas Donskoi 111 000 $ (1)
Salary Remaining : 0 $
Noel Acciari 95 000 $ (1)
Salary Remaining : 0 $
Andrew Hammond 95 000 $ (2)
Salary Remaining : 0 $
Nicolas Deslauriers 91 200 $ (2)
Salary Remaining : 0 $
Dominik Masin 80 800 $ (1)
Salary Remaining : 0 $
J.T. Brown 77 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 72 800 $ (3)
Salary Remaining : 0 $
Zack Stortini 72 000 $ (1)
Salary Remaining : 0 $
Tyler Graovac 71 500 $ (3)
Salary Remaining : 0 $
Harry Zolnierczyk 69 000 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 68 700 $ (2)
Salary Remaining : 0 $
Jordin Tootoo 65 000 $ (1)
Salary Remaining : 0 $
Kevin Rooney 65 000 $ (2)
Salary Remaining : 0 $
Matt Taormina 65 000 $ (3)
Salary Remaining : 0 $
Justin Holl 65 000 $ (2)
Salary Remaining : 0 $
Andrew Campbell 65 000 $ (3)
Salary Remaining : 0 $
Trevor Smith 65 000 $ (2)
Salary Remaining : 0 $
Colton Sissons 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 11 : 1 870 700 $
Year 12 : 1 139 200 $
Year 13 : 417 300 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 185 917 $
Year 12 : 793 417 $
Year 13 : 318 417 $
Year 14 : 0 $

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 4 794 - 79,90%
Level 2: 5000 - 60 $ - 4 064 - 81,28%
Level 3: 2000 - 40 $ - 1 770 - 88,50%
Level 4: 4000 - 25 $ - 2 800 - 70,00%
Luxury : 1000 - 200 $ - 787 - 78,73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 216 - 78,98%
Average Income per Game1 419 933 $
Year to Date Revenue58 217 234 $

Expense

Pro Players Total Salaries58 136 000 $
Farm Players Total Salaries2 296 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 452 689 $
Farm Year To Date Expenses2 536 136 $
Pro Salary Cap To Date61 652 656 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days332 972 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 381 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 652 656 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 847 344 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 2 852 656 $
Current Bank Account86 755 474 $
Projected Bank Account86 755 474 $

Pro Players Salaries

Derek Stepan 6 500 000 $ (3)
-Salary Remaining : 0 $
Gustav Nyquist 5 225 000 $ (3)
-Salary Remaining : 0 $
Jimmy Howard 5 079 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 4 950 000 $ (1)
-Salary Remaining : 0 $
Andy Greene 4 800 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 665 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 4 200 000 $ (1)
-Salary Remaining : 0 $
Trevor Daley 3 040 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 2 976 000 $ (2)
-Salary Remaining : 0 $
Blake Comeau 2 880 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 2 420 000 $ (2)
-Salary Remaining : 0 $
Matt Hendricks 2 200 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 1 890 000 $ (4)
-Salary Remaining : 0 $
Jordan Weal 1 837 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 1 100 000 $ (2)
-Salary Remaining : 0 $
Mirco Mueller 935 000 $ (3)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 925 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 839 000 $ (1)
-Salary Remaining : 0 $
Cody McLeod 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 11 : 58 136 000 $
Year 12 : 39 018 000 $
Year 13 : 15 300 000 $
Year 14 : 1 890 000 $
Salary Average Commitment
Year 11 : 15 011 500 $
Year 12 : 9 891 500 $
Year 13 : 3 611 500 $
Year 14 : 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 58 136 000 $
Year 12 : 39 018 000 $
Year 13 : 15 300 000 $
Year 14 : 1 890 000 $

Farm Players Salaries

Casey Mittelstadt 92 500 $ (2)
Salary Remaining : 0 $
Troy Terry 92 500 $ (2)
Salary Remaining : 0 $
Christian Wolanin 92 500 $ (1)
Salary Remaining : 0 $
Carson Soucy 92 500 $ (1)
Salary Remaining : 0 $
Chris Driedger 90 600 $ (1)
Salary Remaining : 0 $
Gabriel Carlsson 89 400 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 86 300 $ (1)
Salary Remaining : 0 $
Jakub Vrana 86 300 $ (1)
Salary Remaining : 0 $
Markus Hannikainen 86 100 $ (1)
Salary Remaining : 0 $
Matt Grzelcyk 85 800 $ (2)
Salary Remaining : 0 $
Jason Dickinson 84 000 $ (1)
Salary Remaining : 0 $
Dryden Hunt 80 900 $ (1)
Salary Remaining : 0 $
Travis Boyd 80 000 $ (2)
Salary Remaining : 0 $
Phillip Di Giuseppe 79 700 $ (2)
Salary Remaining : 0 $
Brett Kulak 79 000 $ (1)
Salary Remaining : 0 $
Matthew Highmore 77 500 $ (4)
Salary Remaining : 0 $
Laurent Dauphin 75 600 $ (1)
Salary Remaining : 0 $
Warren Foegele 74 600 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 74 500 $ (2)
Salary Remaining : 0 $
Ivan Barbashev 74 100 $ (1)
Salary Remaining : 0 $
Joonas Lyytinen 74 000 $ (1)
Salary Remaining : 0 $
Parker Wotherspoon 73 200 $ (2)
Salary Remaining : 0 $
Alex Schoenborn 71 700 $ (1)
Salary Remaining : 0 $
Brennan Menell 71 600 $ (2)
Salary Remaining : 0 $
Philippe Desrosiers 68 600 $ (1)
Salary Remaining : 0 $
Casey DeSmith 67 500 $ (3)
Salary Remaining : 0 $
Spencer Martin 65 000 $ (1)
Salary Remaining : 0 $
Kyle Platzer 65 000 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 11 : 2 296 000 $
Year 12 : 1 023 800 $
Year 13 : 145 000 $
Year 14 : 77 500 $
Salary Average Commitment
Year 11 : 1 476 667 $
Year 12 : 650 000 $
Year 13 : 100 000 $
Year 14 : 50 000 $

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 100 $ - 5 007 - 83,45%
Level 2: 5000 - 60 $ - 4 105 - 82,11%
Level 3: 2000 - 35 $ - 1 958 - 97,92%
Level 4: 4000 - 20 $ - 3 962 - 99,06%
Luxury : 1000 - 200 $ - 793 - 79,29%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 826 - 87,92%
Average Income per Game1 464 216 $
Year to Date Revenue60 032 876 $

Expense

Pro Players Total Salaries66 599 000 $
Farm Players Total Salaries1 477 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 879 500 $
Pro Year To Date Expenses67 789 213 $
Farm Year To Date Expenses1 788 926 $
Pro Salary Cap To Date66 589 330 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days383 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 160 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 468 830 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 031 170 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 14 668 830 $
Current Bank Account83 269 678 $
Projected Bank Account83 269 678 $

Pro Players Salaries

Ryan Johansen 7 680 000 $ (6)
-Salary Remaining : 0 $
Logan Couture 6 600 000 $ (3)
-Salary Remaining : 0 $
Hampus Lindholm 5 725 000 $ (6)
-Salary Remaining : 0 $
Dmitry Orlov 5 610 000 $ (7)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 0 $
Nino Niederreiter 5 040 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 4 950 000 $ (3)
-Salary Remaining : 0 $
Marco Scandella 4 200 000 $ (3)
-Salary Remaining : 0 $
Matt Murray 4 125 000 $ (4)
-Salary Remaining : 0 $
Nathan Beaulieu 2 520 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 1 575 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 1 017 000 $ (3)
-Salary Remaining : 0 $
Riley Nash 990 000 $ (2)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (1)
-Salary Remaining : 0 $
Sonny Milano 863 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 863 000 $ (1)
-Salary Remaining : 0 $
Andreas Martinsen 768 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj 720 000 $ (1)
-Salary Remaining : 0 $
Andy Andreoff 705 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 673 000 $ (1)
-Salary Remaining : 0 $
Steven Santini 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 11 : 66 599 000 $
Year 12 : 55 432 000 $
Year 13 : 45 307 000 $
Year 14 : 28 540 000 $
Salary Average Commitment
Year 11 : 10 995 000 $
Year 12 : 6 875 000 $
Year 13 : 4 875 000 $
Year 14 : 2 925 000 $
Salary Cap with 1 Way Contract
Year 11 : 66 599 000 $
Year 12 : 55 432 000 $
Year 13 : 45 307 000 $
Year 14 : 28 540 000 $

Farm Players Salaries

Erik Condra 150 000 $ (2)
Salary Remaining : 0 $
Chris Bigras 96 100 $ (3)
Salary Remaining : 0 $
Daniel Brickley 92 500 $ (1)
Salary Remaining : 0 $
Ryan Lindgren 92 500 $ (3)
Salary Remaining : 0 $
Henrik Borgstrom 92 500 $ (2)
Salary Remaining : 0 $
Dean Kukan 92 100 $ (1)
Salary Remaining : 0 $
Filip Chytil 89 400 $ (3)
Salary Remaining : 0 $
Logan Brown 86 300 $ (3)
Salary Remaining : 0 $
Viktor Loov 83 100 $ (1)
Salary Remaining : 0 $
Andreas Johnsson 78 700 $ (3)
Salary Remaining : 0 $
Scott Wedgewood 71 500 $ (2)
Salary Remaining : 0 $
Julius Bergman 71 400 $ (1)
Salary Remaining : 0 $
Alex Friesen 69 000 $ (1)
Salary Remaining : 0 $
Patrick Brown 68 200 $ (2)
Salary Remaining : 0 $
Cody Bass 65 000 $ (2)
Salary Remaining : 0 $
Brandon Mashinter 65 000 $ (1)
Salary Remaining : 0 $
Zach Sill 61 200 $ (2)
Salary Remaining : 0 $
Jamie Devane 52 500 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 11 : 1 477 000 $
Year 12 : 951 400 $
Year 13 : 443 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 041 200 $
Year 12 : 676 200 $
Year 13 : 250 000 $
Year 14 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
58 800 000 $

Pro Players

Farm Players

Total Players

ANAHEIM Ducks 93 204 216 $ 73 983 684 $ 5 516 316 $ 15 183 684 $ 221739
ARIZONA Coyotes 88 428 405 $ 70 418 842 $ 9 081 158 $ 11 618 842 $ 201939
BOSTON Bruins 103 681 494 $ 78 859 378 $ 640 622 $ 20 059 378 $ 211940
BUFFALO Sabres 81 578 248 $ 76 621 924 $ 2 878 076 $ 17 821 924 $ 221840
CALGARY Flames 114 613 836 $ 64 456 787 $ 15 043 213 $ 5 656 787 $ 212445
CAROLINA Hurricanes 94 487 929 $ 61 651 630 $ 17 848 370 $ 2 851 630 $ 231841
CHICAGO Blackhawks 114 088 860 $ 77 259 167 $ 2 240 833 $ 18 459 167 $ 202444
COLORADO Avalanche 103 786 698 $ 66 610 861 $ 12 889 139 $ 7 810 861 $ 212142
COLUMBUS Blue Jackets 181 540 970 $ 65 079 073 $ 14 420 927 $ 6 279 073 $ 202343
DALLAS Stars 104 715 947 $ 59 693 491 $ 19 806 509 $ 893 491 $ 231740
DETROIT Red Wings 62 334 852 $ 77 976 832 $ 1 523 168 $ 19 176 832 $ 222244
EDMONTON Oilers 96 195 759 $ 68 025 432 $ 11 474 568 $ 9 225 432 $ 212445
FLORIDA Panthers 80 288 336 $ 75 854 356 $ 3 645 644 $ 17 054 356 $ 212243
LOS ANGELES Kings 152 347 583 $ 69 986 925 $ 9 513 075 $ 11 186 925 $ 212243
MINNESOTA Wild 106 358 160 $ 78 765 273 $ 734 727 $ 19 965 273 $ 213051
MONTREAL Canadiens 152 421 747 $ 59 323 806 $ 20 176 194 $ 523 806 $ 222547
NASHVILLE Predators 197 008 892 $ 68 732 953 $ 10 767 047 $ 9 932 953 $ 212344
NEW JERSEY Devils 104 985 190 $ 73 208 683 $ 6 291 317 $ 14 408 683 $ 221840
NEW YORK Islanders 125 888 286 $ 66 497 794 $ 13 002 206 $ 7 697 794 $ 221840
NEW YORK Rangers 95 736 090 $ 68 612 967 $ 10 887 033 $ 9 812 967 $ 232144
OTTAWA Senators 159 847 493 $ 72 007 049 $ 7 492 951 $ 13 207 049 $ 201838
PHILADELPHIA Flyers 48 240 834 $ 72 897 766 $ 6 602 234 $ 14 097 766 $ 212041
PITTSBURGH Penguins 102 695 076 $ 71 539 804 $ 7 960 196 $ 12 739 804 $ 231740
SAN JOSE Sharks 94 971 646 $ 60 719 283 $ 18 780 717 $ 1 919 283 $ 222951
ST. LOUIS Blues 116 032 716 $ 76 278 782 $ 3 221 218 $ 17 478 782 $ 222547
TAMPA BAY Lightning 134 716 573 $ 62 466 954 $ 17 033 046 $ 3 666 954 $ 222547
TORONTO Maple Leafs 109 673 111 $ 64 960 763 $ 14 539 237 $ 6 160 763 $ 212445
VANCOUVER Canucks 173 977 016 $ 62 360 484 $ 17 139 516 $ 3 560 484 $ 211940
VEGAS Golden Knights 90 838 120 $ 60 675 060 $ 18 824 940 $ 1 875 060 $ 232144
WASHINGTON Capitals 86 755 474 $ 61 652 656 $ 17 847 344 $ 2 852 656 $ 202949
WINNIPEG Jets 83 269 678 $ 73 468 830 $ 6 031 170 $ 14 668 830 $ 221840