Connexion

ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4 946 - 82,44%
Level 2: 5000 - $60 - 4 171 - 83,42%
Level 3: 2000 - $35 - 1 978 - 98,88%
Level 4: 4000 - $20 - 3 967 - 99,18%
Luxury : 1000 - $200 - 800 - 80,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 862 - 88,12%
Average Income per Game$1,316,830
Year to Date Revenue$53,990,032

Expense

Pro Players Total Salaries$86,915,725
Farm Players Total Salaries$1,225,070
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($161,362)
Pro Year To Date Expenses$84,515,729
Farm Year To Date Expenses$2,025,189
Pro Salary Cap To Date$83,215,832
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$459,457
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,309
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,054,470
Estimate Under Maximum Salary Cap of $83,500,000$445,530
Estimate Over Minimum Salary Cap of $61,700,000 $21,354,470
Current Bank Account$45,253,815
Projected Bank Account$45,253,815

Pro Players Salaries

Nathan MacKinnon $12,096,000 (7)
-Salary Remaining : $0
Brayden Point $9,120,000 (1)
-Salary Remaining : $0
Ryan Pulock $5,904,000 (6)
-Salary Remaining : $0
Philipp Grubauer $5,900,000 (4)
-Salary Remaining : $0
Elias Lindholm $5,335,000 (3)
-Salary Remaining : $0
Jeff Carter $5,272,725 (1)
-Salary Remaining : $0
Joel Farabee $4,800,000 (1)
-Salary Remaining : $0
Artturi Lehkonen $4,500,000 (4)
-Salary Remaining : $0
Brett Pesce $4,428,000 (3)
-Salary Remaining : $0
Viktor Arvidsson $4,080,000 (1)
-Salary Remaining : $0
Justin Holl $3,740,000 (5)
-Salary Remaining : $0
MacKenzie Weegar $3,575,000 (2)
-Salary Remaining : $0
Ryan Lindgren $3,300,000 (3)
-Salary Remaining : $0
Nick Paul $3,150,000 (6)
-Salary Remaining : $0
Chandler Stephenson $3,025,000 (3)
-Salary Remaining : $0
Warren Foegele $2,750,000 (1)
-Salary Remaining : $0
David Kampf $1,650,000 (2)
-Salary Remaining : $0
Brian Elliott $935,000 (3)
-Salary Remaining : $0
Patrick Maroon $900,000 (1)
-Salary Remaining : $0
Mark Giordano $880,000 (3)
-Salary Remaining : $0
Derick Brassard $825,000 (2)
-Salary Remaining : $0
Nic Dowd $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $86,915,725
Year 17 : $59,243,000
Year 18 : $53,193,000
Year 19 : $35,290,000
Salary Average Commitment
Year 16 : $83,467,392
Year 17 : $59,243,000
Year 18 : $53,193,000
Year 19 : $35,290,000
Salary Cap with 1 Way Contract
Year 16 : $86,915,725
Year 17 : $59,243,000
Year 18 : $53,193,000
Year 19 : $35,290,000

Farm Players Salaries

Aaron Dell $93,500 (3)
Salary Remaining : $0
Brycen Martin $85,250 (2)
Salary Remaining : $0
Victor Rask $85,000 (3)
Salary Remaining : $0
Dylan Blujus $85,000 (3)
Salary Remaining : $0
Dominic Toninato $85,000 (2)
Salary Remaining : $0
Joseph Blandisi $85,000 (3)
Salary Remaining : $0
Gabriel Dumont $85,000 (3)
Salary Remaining : $0
Ken Appleby $83,820 (2)
Salary Remaining : $0
Sampo Ranta $80,000 (3)
Salary Remaining : $0
Mitch Reinke $77,500 (1)
Salary Remaining : $0
Lucas Carlsson $77,500 (1)
Salary Remaining : $0
Blade Jenkins $77,500 (1)
Salary Remaining : $0
Stelio Mattheos $75,000 (1)
Salary Remaining : $0
Joey Keane $75,000 (2)
Salary Remaining : $0
John Ludvig $75,000 (1)
Salary Remaining : $0
Oleg Sosunov $0 (0)
Salary Remaining : $0
Blake Siebenaler $0 (0)
Salary Remaining : $0
Deven Sideroff $0 (0)
Salary Remaining : $0
Mike Downing $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 16 : $1,225,070
Year 17 : $842,570
Year 18 : $513,500
Year 19 : $0
Salary Average Commitment
Year 16 : $1,225,070
Year 17 : $842,570
Year 18 : $513,500
Year 19 : $0

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - $94 - 6 062 - 86,60%
Level 2: 6000 - $54 - 5 177 - 86,29%
Level 3: 4000 - $24 - 2 674 - 66,84%
Level 4: 6000 - $14 - 4 486 - 74,76%
Luxury : 1000 - $154 - 987 - 98,67%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %19 385 - 80,77%
Average Income per Game$1,410,408
Year to Date Revenue$57,826,734

Expense

Pro Players Total Salaries$85,629,670
Farm Players Total Salaries$1,705,350
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value($3,624,200)
Pro Year To Date Expenses$86,996,312
Farm Year To Date Expenses$2,505,405
Pro Salary Cap To Date$85,996,376
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$451,196
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,805
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,372,176
Estimate Under Maximum Salary Cap of $83,500,000$1,127,824
Estimate Over Minimum Salary Cap of $61,700,000 $20,672,176
Current Bank Account$47,701,185
Projected Bank Account$47,701,185

Pro Players Salaries

Auston Matthews $11,640,250 (1)
-Salary Remaining : $0
Artemi Panarin $11,176,320 (3)
-Salary Remaining : $0
Andrei Vasilevskiy $9,120,000 (4)
-Salary Remaining : $0
Roman Josi $8,696,000 (4)
-Salary Remaining : $0
Sam Reinhart $7,150,000 (3)
-Salary Remaining : $0
Mark Scheifele $5,880,000 (1)
-Salary Remaining : $0
Alec Martinez $5,250,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins $4,920,000 (5)
-Salary Remaining : $0
Rickard Rakell $4,168,400 (1)
-Salary Remaining : $0
Jonas Siegenthaler $3,264,000 (4)
-Salary Remaining : $0
Vladislav Gavrikov $3,080,000 (2)
-Salary Remaining : $0
Ryan Hartman $1,700,000 (3)
-Salary Remaining : $0
Scott Mayfield $1,595,000 (2)
-Salary Remaining : $0
Frederick Gaudreau $1,320,000 (2)
-Salary Remaining : $0
Brandon Sutter $1,125,000 (1)
-Salary Remaining : $0
Michael Bunting $1,045,000 (2)
-Salary Remaining : $0
Mikey Anderson $1,017,500 (1)
-Salary Remaining : $0
Morgan Frost $949,700 (1)
-Salary Remaining : $0
Nick Bonino $880,000 (3)
-Salary Remaining : $0
Pierre-Edouard Bellemare $852,500 (3)
-Salary Remaining : $0
Kevin Lankinen $800,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $85,629,670
Year 17 : $62,348,820
Year 18 : $55,308,820
Year 19 : $26,000,000
Salary Average Commitment
Year 16 : $73,755,337
Year 17 : $53,554,486
Year 18 : $46,546,153
Year 19 : $18,004,000
Salary Cap with 1 Way Contract
Year 16 : $85,629,670
Year 17 : $60,048,820
Year 18 : $53,008,820
Year 19 : $26,000,000

Farm Players Salaries

Mattias Samuelsson $101,700 (2)
Salary Remaining : $0
Cody Glass $94,970 (1)
Salary Remaining : $0
Ole Bjorgvik-Holm $90,700 (3)
Salary Remaining : $0
Declan Chisholm $89,600 (2)
Salary Remaining : $0
Ivan Prosvetov $89,000 (1)
Salary Remaining : $0
Chase Priskie $88,000 (2)
Salary Remaining : $0
Matt Filipe $86,600 (2)
Salary Remaining : $0
Jonas Johansson $85,250 (4)
Salary Remaining : $0
Joe Hicketts $85,250 (3)
Salary Remaining : $0
Ryan Dzingel $85,000 (3)
Salary Remaining : $0
Spencer Foo $85,000 (3)
Salary Remaining : $0
Jakub Skarek $84,060 (2)
Salary Remaining : $0
Byron Froese $83,900 (3)
Salary Remaining : $0
Colton White $83,820 (3)
Salary Remaining : $0
Devante Stephens $82,500 (1)
Salary Remaining : $0
Nicholas Merkley $82,500 (1)
Salary Remaining : $0
Cole Smith $82,500 (2)
Salary Remaining : $0
Olli Juolevi $75,000 (1)
Salary Remaining : $0
Ostap Safin $75,000 (1)
Salary Remaining : $0
Jordan Harris $75,000 (1)
Salary Remaining : $0
Lukas Vejdemo $0 (0)
Salary Remaining : $0
Zach Nastasiuk $0 (0)
Salary Remaining : $0
Yegor Rykov $0 (0)
Salary Remaining : $0
Alexey Lipanov $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $1,705,350
Year 17 : $1,131,380
Year 18 : $598,920
Year 19 : $85,250
Salary Average Commitment
Year 16 : $1,652,050
Year 17 : $1,083,080
Year 18 : $598,920
Year 19 : $85,250

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4 900 - 81,66%
Level 2: 5000 - $60 - 4 149 - 82,99%
Level 3: 2000 - $35 - 1 970 - 98,49%
Level 4: 4000 - $20 - 3 981 - 99,52%
Luxury : 1000 - $200 - 796 - 79,60%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 796 - 87,76%
Average Income per Game$1,308,378
Year to Date Revenue$53,643,511

Expense

Pro Players Total Salaries$81,119,450
Farm Players Total Salaries$1,854,079
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,219,392
Farm Year To Date Expenses$2,154,231
Pro Salary Cap To Date$81,119,424
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$428,226
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,711
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,119,424
Estimate Under Maximum Salary Cap of $83,500,000$2,380,576
Estimate Over Minimum Salary Cap of $61,700,000 $19,419,424
Current Bank Account$45,571,379
Projected Bank Account$45,571,379

Pro Players Salaries

Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $0
Blake Wheeler $8,250,000 (1)
-Salary Remaining : $0
Victor Hedman $7,560,000 (4)
-Salary Remaining : $0
Matt Dumba $6,600,000 (2)
-Salary Remaining : $0
Tomas Hertl $6,187,500 (1)
-Salary Remaining : $0
Brad Marchand $6,125,000 (3)
-Salary Remaining : $0
Bo Horvat $6,050,000 (2)
-Salary Remaining : $0
Shea Theodore $5,720,000 (3)
-Salary Remaining : $0
Joel Eriksson Ek $5,250,000 (6)
-Salary Remaining : $0
Frank Vatrano $4,015,000 (4)
-Salary Remaining : $0
Tristan Jarry $3,850,000 (2)
-Salary Remaining : $0
Adam Lowry $3,250,000 (3)
-Salary Remaining : $0
Adrian Kempe $2,200,000 (1)
-Salary Remaining : $0
Phil Kessel $1,650,000 (2)
-Salary Remaining : $0
Casey DeSmith $1,250,000 (1)
-Salary Remaining : $0
Michael Pezzetta $893,200 (4)
-Salary Remaining : $0
Andrew Peeke $866,250 (2)
-Salary Remaining : $0
Nathan Walker $852,500 (3)
-Salary Remaining : $0
Brad Hunt $800,000 (1)
-Salary Remaining : $0
Jaycob Megna $750,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $81,119,450
Year 17 : $62,784,450
Year 18 : $43,768,200
Year 19 : $18,820,700
Salary Average Commitment
Year 16 : $78,571,325
Year 17 : $59,133,825
Year 18 : $44,392,575
Year 19 : $18,545,075
Salary Cap with 1 Way Contract
Year 16 : $81,119,450
Year 17 : $61,681,950
Year 18 : $42,665,700
Year 19 : $17,718,200

Farm Players Salaries

Riley Stillman $148,500 (3)
Salary Remaining : $0
Cameron Crotty $101,800 (2)
Salary Remaining : $0
Ville Heinola $94,970 (3)
Salary Remaining : $0
Ronnie Attard $93,500 (4)
Salary Remaining : $0
Xavier Bourgault $92,500 (3)
Salary Remaining : $0
Tyler Kleven $91,667 (3)
Salary Remaining : $0
Jacob Ingham $90,000 (2)
Salary Remaining : $0
Mac Hollowell $87,975 (1)
Salary Remaining : $0
Lucas Edmonds $86,167 (3)
Salary Remaining : $0
Marian Studenic $85,250 (3)
Salary Remaining : $0
Maksim Sushko $85,250 (1)
Salary Remaining : $0
Matej Pekar $84,000 (2)
Salary Remaining : $0
Remi Elie $82,500 (1)
Salary Remaining : $0
Andreas Borgman $82,500 (1)
Salary Remaining : $0
Jack Dugan $82,500 (2)
Salary Remaining : $0
Adam Huska $82,500 (1)
Salary Remaining : $0
Erik Kallgren $82,500 (2)
Salary Remaining : $0
Connor Bunnaman $75,000 (1)
Salary Remaining : $0
Justin Dowling $75,000 (2)
Salary Remaining : $0
Zac Dalpe $75,000 (2)
Salary Remaining : $0
Akira Schmid $75,000 (1)
Salary Remaining : $0
German Rubtsov $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 16 : $1,854,079
Year 17 : $1,283,354
Year 18 : $692,554
Year 19 : $93,500
Salary Average Commitment
Year 16 : $1,849,079
Year 17 : $1,283,354
Year 18 : $692,554
Year 19 : $93,500

BUFFALO Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 4 956 - 82,61%
Level 2: 5000 - $60 - 4 158 - 83,16%
Level 3: 2000 - $35 - 1 971 - 98,53%
Level 4: 4000 - $20 - 3 980 - 99,51%
Luxury : 1000 - $200 - 795 - 79,48%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 860 - 88,11%
Average Income per Game$1,315,822
Year to Date Revenue$53,948,700

Expense

Pro Players Total Salaries$77,760,100
Farm Players Total Salaries$1,860,700
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,120,000
Pro Year To Date Expenses$77,113,875
Farm Year To Date Expenses$2,857,452
Pro Salary Cap To Date$76,013,907
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$410,730
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,289
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,133,907
Estimate Under Maximum Salary Cap of $83,500,000$4,366,093
Estimate Over Minimum Salary Cap of $61,700,000 $17,433,907
Current Bank Account$29,804,525
Projected Bank Account$29,804,525

Pro Players Salaries

Jack Eichel $9,600,000 (1)
-Salary Remaining : $0
Nico Hischier $7,250,000 (4)
-Salary Remaining : $0
Ivan Provorov $6,750,000 (2)
-Salary Remaining : $0
Igor Shesterkin $6,232,000 (4)
-Salary Remaining : $0
Jonas Brodin $6,000,000 (4)
-Salary Remaining : $0
Valeri Nichushkin $5,880,000 (6)
-Salary Remaining : $0
Alex Tuch $5,320,000 (3)
-Salary Remaining : $0
Filip Hronek $4,840,000 (2)
-Salary Remaining : $0
Jakob Chychrun $4,416,000 (2)
-Salary Remaining : $0
Ryan Graves $3,483,300 (2)
-Salary Remaining : $0
Patrick Kane $3,025,000 (3)
-Salary Remaining : $0
Jesper Bratt $3,025,000 (1)
-Salary Remaining : $0
Henri Jokiharju $2,750,000 (3)
-Salary Remaining : $0
Brett Kulak $2,035,000 (1)
-Salary Remaining : $0
Tage Thompson $1,540,000 (2)
-Salary Remaining : $0
Curtis Lazar $1,100,000 (4)
-Salary Remaining : $0
Nick Bjugstad $990,000 (1)
-Salary Remaining : $0
Mason McTavish $983,400 (4)
-Salary Remaining : $0
Seth Jarvis $983,400 (3)
-Salary Remaining : $0
Connor Ingram $807,000 (2)
-Salary Remaining : $0
Logan O'Connor $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $77,760,100
Year 17 : $61,360,100
Year 18 : $39,523,800
Year 19 : $27,445,400
Salary Average Commitment
Year 16 : $77,735,100
Year 17 : $61,360,100
Year 18 : $39,523,800
Year 19 : $27,445,400
Salary Cap with 1 Way Contract
Year 16 : $77,760,100
Year 17 : $61,360,100
Year 18 : $39,523,800
Year 19 : $27,445,400

Farm Players Salaries

Dysin Mayo $104,500 (4)
Salary Remaining : $0
Cole Guttman $104,500 (3)
Salary Remaining : $0
Filip Roos $101,750 (3)
Salary Remaining : $0
Jake Christiansen $101,750 (2)
Salary Remaining : $0
Emilio Pettersen $99,400 (2)
Salary Remaining : $0
Evan Barratt $95,700 (2)
Salary Remaining : $0
Thomas Harley $95,000 (3)
Salary Remaining : $0
Martin Kaut $95,000 (2)
Salary Remaining : $0
Jake Sanderson $92,500 (3)
Salary Remaining : $0
Alex Steeves $91,800 (3)
Salary Remaining : $0
Nick Blankenburg $90,750 (3)
Salary Remaining : $0
Lukas Dostal $90,500 (2)
Salary Remaining : $0
Michal Teply $90,200 (3)
Salary Remaining : $0
Wyatt Johnston $89,417 (3)
Salary Remaining : $0
Michael DiPietro $89,283 (1)
Salary Remaining : $0
Oskar Steen $89,000 (1)
Salary Remaining : $0
Travis Dermott $88,000 (3)
Salary Remaining : $0
Tyler Benson $85,250 (3)
Salary Remaining : $0
Jacob Moverare $83,900 (3)
Salary Remaining : $0
Axel Jonsson-Fjallby $82,500 (2)
Salary Remaining : $0
Dmitry Sokolov $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 16 : $1,860,700
Year 17 : $1,682,417
Year 18 : $1,117,567
Year 19 : $104,500
Salary Average Commitment
Year 16 : $1,860,700
Year 17 : $1,682,417
Year 18 : $1,117,567
Year 19 : $104,500

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4 994 - 83,24%
Level 2: 5000 - $60 - 4 092 - 81,84%
Level 3: 2000 - $35 - 1 968 - 98,40%
Level 4: 4000 - $20 - 3 970 - 99,26%
Luxury : 1000 - $200 - 793 - 79,31%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 818 - 87,88%
Average Income per Game$1,314,857
Year to Date Revenue$53,909,149

Expense

Pro Players Total Salaries$63,020,516
Farm Players Total Salaries$2,354,405
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,120,512
Farm Year To Date Expenses$3,354,450
Pro Salary Cap To Date$63,020,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,961
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,450
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,020,544
Estimate Under Maximum Salary Cap of $83,500,000$20,479,456
Estimate Over Minimum Salary Cap of $61,700,000 $1,320,544
Current Bank Account$61,623,346
Projected Bank Account$61,623,346

Pro Players Salaries

Darnell Nurse $8,880,000 (5)
-Salary Remaining : $0
Quinn Hughes $7,536,000 (3)
-Salary Remaining : $0
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $0
Jake Muzzin $5,625,000 (1)
-Salary Remaining : $0
Charlie McAvoy $5,390,000 (1)
-Salary Remaining : $0
Charlie Coyle $5,250,000 (3)
-Salary Remaining : $0
Jamie Oleksiak $5,060,000 (5)
-Salary Remaining : $0
Boone Jenner $4,125,000 (1)
-Salary Remaining : $0
Lawson Crouse $1,686,666 (1)
-Salary Remaining : $0
Michael Rasmussen $1,606,000 (3)
-Salary Remaining : $0
Josh Brown $1,402,000 (3)
-Salary Remaining : $0
Keegan Kolesar $1,400,000 (2)
-Salary Remaining : $0
Alex Newhook $999,000 (2)
-Salary Remaining : $0
Cole Perfetti $984,000 (3)
-Salary Remaining : $0
Jacob Bryson $978,100 (1)
-Salary Remaining : $0
Alexei Toropchenko $967,000 (1)
-Salary Remaining : $0
Ty Dellandrea $950,000 (2)
-Salary Remaining : $0
Philipp Kurashev $926,750 (1)
-Salary Remaining : $0
A.J. Greer $839,000 (3)
-Salary Remaining : $0
Stuart Skinner $825,000 (2)
-Salary Remaining : $0
Daniel Sprong $825,000 (2)
-Salary Remaining : $0
Johnathan Kovacevic $766,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $63,020,516
Year 17 : $43,322,000
Year 18 : $37,557,000
Year 19 : $13,940,000
Salary Average Commitment
Year 16 : $63,020,516
Year 17 : $43,322,000
Year 18 : $37,557,000
Year 19 : $13,940,000
Salary Cap with 1 Way Contract
Year 16 : $63,020,516
Year 17 : $43,322,000
Year 18 : $37,557,000
Year 19 : $13,940,000

Farm Players Salaries

Jack Drury $101,750 (3)
Salary Remaining : $0
Justus Annunen $96,900 (2)
Salary Remaining : $0
Juraj Slafkovsky $95,000 (3)
Salary Remaining : $0
Graeme Clarke $93,600 (3)
Salary Remaining : $0
Jean-Luc Foudy $93,200 (4)
Salary Remaining : $0
Brock Faber $92,500 (3)
Salary Remaining : $0
Will Cuylle $91,100 (4)
Salary Remaining : $0
Mason Primeau $90,800 (3)
Salary Remaining : $0
Egor Sokolov $90,000 (2)
Salary Remaining : $0
Tyler Tucker $88,000 (4)
Salary Remaining : $0
Samuel Fagemo $87,500 (2)
Salary Remaining : $0
Gabriel Fortier $87,100 (2)
Salary Remaining : $0
Akito Hirose $86,900 (4)
Salary Remaining : $0
Hendrix Lapierre $86,333 (3)
Salary Remaining : $0
Jake Leschyshyn $85,620 (1)
Salary Remaining : $0
Matthew Strome $85,250 (1)
Salary Remaining : $0
Serron Noel $85,250 (3)
Salary Remaining : $0
Jared McIsaac $84,100 (2)
Salary Remaining : $0
Daniil Miromanov $84,000 (3)
Salary Remaining : $0
Egor Zamula $83,600 (2)
Salary Remaining : $0
Arnaud Durandeau $83,235 (1)
Salary Remaining : $0
Alexander Pashin $82,667 (3)
Salary Remaining : $0
Antoine Bibeau $82,500 (3)
Salary Remaining : $0
Tim Gettinger $82,500 (1)
Salary Remaining : $0
Alex Galchenyuk $82,500 (2)
Salary Remaining : $0
Guillaume Brisebois $77,500 (2)
Salary Remaining : $0
Cedric Pare $75,000 (1)
Salary Remaining : $0
Victor Berglund $0 (0)
Salary Remaining : $0
Trenton Bourque $0 (0)
Salary Remaining : $0
Arsen Khisamutdinov $0 (0)
Salary Remaining : $0
Skyler McKenzie $0 (0)
Salary Remaining : $0
Thomas Schemitsch $0 (0)
Salary Remaining : $0
David Quenneville $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 16 : $2,354,405
Year 17 : $1,942,800
Year 18 : $1,253,600
Year 19 : $359,200
Salary Average Commitment
Year 16 : $2,349,405
Year 17 : $1,942,800
Year 18 : $1,253,600
Year 19 : $359,200

CAROLINA Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 4 963 - 82,72%
Level 2: 5000 - $60 - 4 134 - 82,68%
Level 3: 2000 - $35 - 1 957 - 97,85%
Level 4: 4000 - $20 - 3 967 - 99,16%
Luxury : 1000 - $200 - 808 - 80,84%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 829 - 87,94%
Average Income per Game$1,317,338
Year to Date Revenue$54,010,874

Expense

Pro Players Total Salaries$84,417,653
Farm Players Total Salaries$2,027,420
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value($1,155,000)
Pro Year To Date Expenses$82,558,234
Farm Year To Date Expenses$2,327,571
Pro Salary Cap To Date$81,458,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$445,404
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,251
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,303,260
Estimate Under Maximum Salary Cap of $83,500,000$3,196,740
Estimate Over Minimum Salary Cap of $61,700,000 $18,603,260
Current Bank Account$60,199,096
Projected Bank Account$60,199,096

Pro Players Salaries

Filip Forsberg $8,160,000 (6)
-Salary Remaining : $0
Elias Pettersson $8,085,000 (3)
-Salary Remaining : $0
Brady Tkachuk $7,876,800 (4)
-Salary Remaining : $0
William Nylander $7,658,603 (3)
-Salary Remaining : $0
Mika Zibanejad $5,885,000 (1)
-Salary Remaining : $0
Kris Letang $5,856,000 (4)
-Salary Remaining : $0
Travis Konecny $5,280,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen $5,100,000 (4)
-Salary Remaining : $0
Nazem Kadri $4,950,000 (1)
-Salary Remaining : $0
Devon Toews $4,305,000 (2)
-Salary Remaining : $0
David Perron $4,000,000 (1)
-Salary Remaining : $0
Brandon Montour $3,850,000 (2)
-Salary Remaining : $0
Lars Eller $2,695,000 (4)
-Salary Remaining : $0
Alexandar Georgiev $2,667,500 (1)
-Salary Remaining : $0
Ryan Reaves $1,925,000 (2)
-Salary Remaining : $0
Blake Lizotte $1,675,000 (1)
-Salary Remaining : $0
Adam Fox $1,017,500 (1)
-Salary Remaining : $0
Derek Ryan $990,000 (4)
-Salary Remaining : $0
Niko Mikkola $866,250 (1)
-Salary Remaining : $0
Alex Lyon $825,000 (2)
-Salary Remaining : $0
Noah Cates $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $84,417,653
Year 17 : $62,606,403
Year 18 : $46,421,403
Year 19 : $30,677,800
Salary Average Commitment
Year 16 : $84,367,653
Year 17 : $62,606,403
Year 18 : $46,421,403
Year 19 : $30,677,800
Salary Cap with 1 Way Contract
Year 16 : $84,417,653
Year 17 : $62,606,403
Year 18 : $46,421,403
Year 19 : $30,677,800

Farm Players Salaries

Ondrej Kase $137,500 (1)
Salary Remaining : $0
Morgan Barron $129,600 (1)
Salary Remaining : $0
Anthony Stolarz $104,500 (2)
Salary Remaining : $0
Isaak Phillips $85,900 (1)
Salary Remaining : $0
Kole Lind $85,250 (3)
Salary Remaining : $0
Noel Hoefenmayer $84,500 (1)
Salary Remaining : $0
Chase De Leo $83,820 (3)
Salary Remaining : $0
Mason Millman $81,800 (1)
Salary Remaining : $0
Mikko Kokkonen $81,300 (1)
Salary Remaining : $0
Nelson Nogier $79,750 (1)
Salary Remaining : $0
Jansen Harkins $79,750 (1)
Salary Remaining : $0
Sami Niku $79,750 (1)
Salary Remaining : $0
Joseph Cecconi $77,500 (1)
Salary Remaining : $0
Karson Kuhlman $77,500 (1)
Salary Remaining : $0
Lias Andersson $77,500 (1)
Salary Remaining : $0
Luka Burzan $77,500 (1)
Salary Remaining : $0
Zayde Wisdom $76,600 (1)
Salary Remaining : $0
Glenn Gawdin $76,200 (1)
Salary Remaining : $0
Roland McKeown $76,200 (1)
Salary Remaining : $0
Mikhail Berdin $75,000 (1)
Salary Remaining : $0
Nate Schnarr $75,000 (1)
Salary Remaining : $0
Jack McBain $75,000 (1)
Salary Remaining : $0
Nikita Alexandrov $75,000 (1)
Salary Remaining : $0
Aleksi Heponiemi $75,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $2,027,420
Year 17 : $348,570
Year 18 : $169,070
Year 19 : $0
Salary Average Commitment
Year 16 : $2,017,420
Year 17 : $348,570
Year 18 : $169,070
Year 19 : $0

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 027 - 83,78%
Level 2: 5000 - $60 - 4 183 - 83,65%
Level 3: 2000 - $35 - 1 968 - 98,39%
Level 4: 4000 - $20 - 3 966 - 99,14%
Luxury : 1000 - $200 - 795 - 79,54%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 938 - 88,55%
Average Income per Game$1,326,116
Year to Date Revenue$54,370,775

Expense

Pro Players Total Salaries$58,911,966
Farm Players Total Salaries$2,439,051
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$4,080,000
Pro Year To Date Expenses$67,882,829
Farm Year To Date Expenses$3,603,235
Pro Salary Cap To Date$66,882,758
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$312,041
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,337
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,962,758
Estimate Under Maximum Salary Cap of $83,500,000$12,537,242
Estimate Over Minimum Salary Cap of $61,700,000 $9,262,758
Current Bank Account$51,159,565
Projected Bank Account$51,159,565

Pro Players Salaries

Aaron Ekblad $7,200,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $5,940,000 (3)
-Salary Remaining : $0
Jakub Vrana $5,775,000 (3)
-Salary Remaining : $0
Tom Wilson $5,166,666 (1)
-Salary Remaining : $0
Josh Manson $4,100,000 (1)
-Salary Remaining : $0
Frederik Andersen $3,740,000 (4)
-Salary Remaining : $0
Erik Johnson $3,575,000 (3)
-Salary Remaining : $0
Matt Roy $3,465,000 (3)
-Salary Remaining : $0
Marcus Foligno $3,410,000 (3)
-Salary Remaining : $0
Jonathan Toews $3,300,000 (3)
-Salary Remaining : $0
James Reimer $2,250,000 (2)
-Salary Remaining : $0
Nicolas Hague $2,202,000 (2)
-Salary Remaining : $0
Eric Robinson $1,600,000 (1)
-Salary Remaining : $0
Max Jones $1,424,500 (3)
-Salary Remaining : $0
Tyler Motte $1,375,000 (1)
-Salary Remaining : $0
Trent Frederic $1,155,000 (2)
-Salary Remaining : $0
Taylor Raddysh $833,800 (3)
-Salary Remaining : $0
Matt Irwin $825,000 (2)
-Salary Remaining : $0
Brett Ritchie $825,000 (2)
-Salary Remaining : $0
Sam Carrick $750,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $58,911,966
Year 17 : $38,720,300
Year 18 : $31,463,300
Year 19 : $3,740,000
Salary Average Commitment
Year 16 : $55,579,466
Year 17 : $38,720,300
Year 18 : $31,463,300
Year 19 : $3,740,000
Salary Cap with 1 Way Contract
Year 16 : $58,911,966
Year 17 : $38,720,300
Year 18 : $31,463,300
Year 19 : $3,740,000

Farm Players Salaries

Pavel Dorofeyev $117,000 (2)
Salary Remaining : $0
Andreas Englund $110,000 (4)
Salary Remaining : $0
Urho Vaakanainen $98,358 (1)
Salary Remaining : $0
Klim Kostin $94,970 (1)
Salary Remaining : $0
Adam Raska $93,500 (3)
Salary Remaining : $0
Dylan Garand $91,100 (3)
Salary Remaining : $0
Dylan Guenther $89,417 (3)
Salary Remaining : $0
Jacob Bernard-Docker $88,550 (4)
Salary Remaining : $0
Hayden Hodgson $88,000 (3)
Salary Remaining : $0
Akil Thomas $87,500 (2)
Salary Remaining : $0
Nikita Okhotiuk $86,790 (3)
Salary Remaining : $0
Felix Sandstrom $85,300 (2)
Salary Remaining : $0
Ryan Shea $85,250 (2)
Salary Remaining : $0
Josh Wesley $85,250 (3)
Salary Remaining : $0
Anthony Angello $85,250 (4)
Salary Remaining : $0
Kale Clague $85,250 (3)
Salary Remaining : $0
Tim Berni $85,000 (2)
Salary Remaining : $0
Daniil Chayka $84,750 (3)
Salary Remaining : $0
Liam Foudy $83,900 (3)
Salary Remaining : $0
Ozzy Wiesblatt $83,583 (3)
Salary Remaining : $0
Eemil Viro $82,833 (3)
Salary Remaining : $0
Riley Tufte $82,500 (2)
Salary Remaining : $0
Kristian Reichel $82,500 (3)
Salary Remaining : $0
Martin Frk $82,500 (2)
Salary Remaining : $0
Kirill Ustimenko $75,000 (1)
Salary Remaining : $0
Oskari Laaksonen $75,000 (1)
Salary Remaining : $0
Radim Zohorna $75,000 (2)
Salary Remaining : $0
Anthony Bitetto $75,000 (1)
Salary Remaining : $0
Carl Dahlstrom $0 (0)
Salary Remaining : $0
Andrew Nielsen $0 (0)
Salary Remaining : $0
Julius Nattinen $0 (0)
Salary Remaining : $0
Graham Knott $0 (0)
Salary Remaining : $0
Chad Krys $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 16 : $2,439,051
Year 17 : $2,020,723
Year 18 : $1,320,673
Year 19 : $283,800
Salary Average Commitment
Year 16 : $2,439,051
Year 17 : $2,020,723
Year 18 : $1,320,673
Year 19 : $283,800

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 4 945 - 82,42%
Level 2: 5000 - $60 - 4 150 - 83,00%
Level 3: 2000 - $35 - 1 971 - 98,54%
Level 4: 4000 - $25 - 2 850 - 71,25%
Luxury : 1000 - $200 - 806 - 80,55%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 721 - 81,79%
Average Income per Game$1,306,048
Year to Date Revenue$53,547,958

Expense

Pro Players Total Salaries$89,971,000
Farm Players Total Salaries$1,143,750
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,310,646
Farm Year To Date Expenses$1,471,614
Pro Salary Cap To Date$80,310,691
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$473,807
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,498
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,310,691
Estimate Under Maximum Salary Cap of $83,500,000$3,189,309
Estimate Over Minimum Salary Cap of $61,700,000 $18,610,691
Current Bank Account$42,789,175
Projected Bank Account$42,789,175

Pro Players Salaries

David Pastrnak $10,800,000 (7)
-Salary Remaining : $0
Jeff Skinner $9,000,000 (3)
-Salary Remaining : $0
Oliver Ekman-Larsson $7,920,000 (3)
-Salary Remaining : $0
Jordan Eberle $6,050,000 (3)
-Salary Remaining : $0
Jason Zucker $5,830,000 (3)
-Salary Remaining : $0
Jonathan Quick $5,800,000 (2)
-Salary Remaining : $0
Nick Schmaltz $5,616,000 (3)
-Salary Remaining : $0
Tyson Barrie $4,950,000 (2)
-Salary Remaining : $0
Tyler Johnson $4,800,000 (1)
-Salary Remaining : $0
Jake DeBrusk $4,042,500 (1)
-Salary Remaining : $0
Alex Iafallo $4,000,000 (2)
-Salary Remaining : $0
Nick Foligno $3,800,000 (2)
-Salary Remaining : $0
Derek Forbort $3,300,000 (3)
-Salary Remaining : $0
Craig Smith $3,100,000 (2)
-Salary Remaining : $0
Patrik Nemeth $2,750,000 (3)
-Salary Remaining : $0
Morgan Geekie $1,540,000 (2)
-Salary Remaining : $0
Kris Russell $1,250,000 (1)
-Salary Remaining : $0
Tomas Nosek $1,100,000 (3)
-Salary Remaining : $0
Zach Bogosian $935,000 (3)
-Salary Remaining : $0
Mark Pysyk $935,000 (2)
-Salary Remaining : $0
Zach Aston-Reese $852,500 (3)
-Salary Remaining : $0
Jordie Benn $850,000 (3)
-Salary Remaining : $0
Magnus Hellberg $750,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $89,971,000
Year 17 : $79,878,500
Year 18 : $55,753,500
Year 19 : $10,800,000
Salary Average Commitment
Year 16 : $75,205,000
Year 17 : $69,412,500
Year 18 : $45,287,500
Year 19 : $10,800,000
Salary Cap with 1 Way Contract
Year 16 : $89,971,000
Year 17 : $79,878,500
Year 18 : $55,753,500
Year 19 : $10,800,000

Farm Players Salaries

Cameron Hughes $92,500 (2)
Salary Remaining : $0
Adam Clendening $85,000 (3)
Salary Remaining : $0
Jake Massie $85,000 (3)
Salary Remaining : $0
Ben Meyers $85,000 (3)
Salary Remaining : $0
Matheson Iacopelli $85,000 (3)
Salary Remaining : $0
Gustav Olofsson $85,000 (3)
Salary Remaining : $0
Adam Wilsby $84,250 (2)
Salary Remaining : $0
Jon Gillies $82,500 (2)
Salary Remaining : $0
Blake Hillman $77,500 (1)
Salary Remaining : $0
Gage Quinney $77,500 (2)
Salary Remaining : $0
Austin Poganski $77,500 (1)
Salary Remaining : $0
Michael Dal Colle $77,000 (1)
Salary Remaining : $0
Jack Badini $75,000 (1)
Salary Remaining : $0
Gilles Senn $75,000 (1)
Salary Remaining : $0
Mason McDonald $0 (0)
Salary Remaining : $0
Jakob Forsbacka Karlsson $0 (0)
Salary Remaining : $0
Ty Ronning $0 (0)
Salary Remaining : $0
Calvin Thurkauf $0 (0)
Salary Remaining : $0
Brandon Crawley $0 (0)
Salary Remaining : $0
Blake Speers $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 16 : $1,143,750
Year 17 : $761,750
Year 18 : $425,000
Year 19 : $0
Salary Average Commitment
Year 16 : $1,143,750
Year 17 : $761,750
Year 18 : $425,000
Year 19 : $0

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6050 - $99 - 4 991 - 82,49%
Level 2: 5050 - $59 - 4 204 - 83,25%
Level 3: 2075 - $37 - 1 912 - 92,15%
Level 4: 4103 - $15 - 4 098 - 99,88%
Luxury : 1007 - $208 - 765 - 75,94%
Total Capacity :18285

Income

Home Games Left0
Average Attendance - %15 970 - 87,34%
Average Income per Game$1,291,752
Year to Date Revenue$52,961,824

Expense

Pro Players Total Salaries$65,215,900
Farm Players Total Salaries$1,918,120
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,915,000)
Pro Year To Date Expenses$75,666,641
Farm Year To Date Expenses$2,986,902
Pro Salary Cap To Date$74,484,265
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$344,874
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,091
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,569,265
Estimate Under Maximum Salary Cap of $83,500,000$11,930,735
Estimate Over Minimum Salary Cap of $61,700,000 $9,869,265
Current Bank Account$66,448,152
Projected Bank Account$66,448,152

Pro Players Salaries

Max Pacioretty $7,700,000 (1)
-Salary Remaining : $0
Neal Pionk $6,462,500 (4)
-Salary Remaining : $0
Ondrej Palat $5,830,000 (1)
-Salary Remaining : $0
Dmitry Orlov $5,610,000 (2)
-Salary Remaining : $0
Andre Burakovsky $5,390,000 (1)
-Salary Remaining : $0
Blake Coleman $5,390,000 (6)
-Salary Remaining : $0
Anthony Cirelli $5,040,000 (1)
-Salary Remaining : $0
Calvin de Haan $5,005,000 (1)
-Salary Remaining : $0
Thatcher Demko $4,800,000 (2)
-Salary Remaining : $0
Mackenzie Blackwood $2,585,000 (4)
-Salary Remaining : $0
Zemgus Girgensons $2,420,000 (1)
-Salary Remaining : $0
Matt Benning $1,375,000 (5)
-Salary Remaining : $0
Kailer Yamamoto $1,292,500 (1)
-Salary Remaining : $0
Evan Rodrigues $1,100,000 (1)
-Salary Remaining : $0
Eric Staal $1,100,000 (3)
-Salary Remaining : $0
Brendan Guhle $880,000 (1)
-Salary Remaining : $0
Martin Fehervary $870,900 (2)
-Salary Remaining : $0
Aidan Dudas $865,000 (2)
-Salary Remaining : $0
Jake Evans $750,000 (1)
-Salary Remaining : $0
Jeffrey Truchon-Viel $750,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $65,215,900
Year 17 : $29,808,400
Year 18 : $16,912,500
Year 19 : $15,812,500
Salary Average Commitment
Year 16 : $60,105,900
Year 17 : $24,698,400
Year 18 : $16,912,500
Year 19 : $15,812,500
Salary Cap with 1 Way Contract
Year 16 : $65,215,900
Year 17 : $29,808,400
Year 18 : $16,912,500
Year 19 : $15,812,500

Farm Players Salaries

Ryan Poehling $154,000 (2)
Salary Remaining : $0
Samuel Ersson $137,500 (5)
Salary Remaining : $0
Jacob Perreault $95,000 (4)
Salary Remaining : $0
Pierre-Olivier Joseph $94,970 (1)
Salary Remaining : $0
Josiah Slavin $92,700 (2)
Salary Remaining : $0
Will Cranley $92,600 (4)
Salary Remaining : $0
Nikita Nesterenko $92,500 (2)
Salary Remaining : $0
David Gustafsson $89,925 (1)
Salary Remaining : $0
Adam Ginning $88,375 (2)
Salary Remaining : $0
Elmer Soderblom $87,833 (3)
Salary Remaining : $0
William Trudeau $85,667 (3)
Salary Remaining : $0
Alex Green $85,250 (3)
Salary Remaining : $0
Tanner Kero $85,250 (3)
Salary Remaining : $0
Michael Karow $85,250 (3)
Salary Remaining : $0
Brett Seney $85,250 (3)
Salary Remaining : $0
Pontus Holmberg $82,750 (2)
Salary Remaining : $0
Cale Fleury $82,500 (1)
Salary Remaining : $0
Joona Luoto $75,800 (2)
Salary Remaining : $0
Rasmus Korhonen $75,000 (2)
Salary Remaining : $0
Jalen Chatfield $75,000 (1)
Salary Remaining : $0
Jake Bischoff $75,000 (2)
Salary Remaining : $0
Luke Stevens $0 (0)
Salary Remaining : $0
David Kase $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 16 : $1,918,120
Year 17 : $1,575,725
Year 18 : $839,600
Year 19 : $325,100
Salary Average Commitment
Year 16 : $1,914,820
Year 17 : $1,572,425
Year 18 : $839,600
Year 19 : $325,100

DALLAS Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - $120 - 4 109 - 63,22%
Level 2: 6000 - $68 - 3 603 - 60,05%
Level 3: 4000 - $34 - 2 090 - 52,25%
Level 4: 4500 - $30 - 2 379 - 52,86%
Luxury : 1000 - $220 - 721 - 72,14%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %12 902 - 58,65%
Average Income per Game$1,299,060
Year to Date Revenue$53,261,479

Expense

Pro Players Total Salaries$60,024,900
Farm Players Total Salaries$1,986,550
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$7,753,862
Pro Year To Date Expenses$68,157,682
Farm Year To Date Expenses$2,900,948
Pro Salary Cap To Date$66,657,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$320,442
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,681
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,411,505
Estimate Under Maximum Salary Cap of $83,500,000$9,088,495
Estimate Over Minimum Salary Cap of $61,700,000 $12,711,505
Current Bank Account$50,224,099
Projected Bank Account$50,224,099

Pro Players Salaries

Nicklas Backstrom $9,200,000 (4)
-Salary Remaining : $0
Brendan Gallagher $7,150,000 (6)
-Salary Remaining : $0
Alexander Radulov $6,875,000 (1)
-Salary Remaining : $0
Cam Atkinson $5,640,000 (2)
-Salary Remaining : $0
Jesperi Kotkaniemi $4,627,200 (5)
-Salary Remaining : $0
Carter Hart $4,376,900 (3)
-Salary Remaining : $0
Ryan Suter $4,015,000 (4)
-Salary Remaining : $0
Andreas Johnsson $3,740,000 (2)
-Salary Remaining : $0
Sean Walker $2,915,000 (3)
-Salary Remaining : $0
Sonny Milano $2,090,000 (5)
-Salary Remaining : $0
Conor Timmins $1,210,000 (4)
-Salary Remaining : $0
Juuso Valimaki $1,100,000 (3)
-Salary Remaining : $0
Emil Bemstrom $1,017,500 (1)
-Salary Remaining : $0
Jesse Ylonen $969,000 (2)
-Salary Remaining : $0
Peyton Krebs $949,300 (3)
-Salary Remaining : $0
Ben Hutton $935,000 (3)
-Salary Remaining : $0
Matthew Villalta $866,000 (2)
-Salary Remaining : $0
Paul Cotter $836,000 (2)
-Salary Remaining : $0
Darren Raddysh $763,000 (3)
-Salary Remaining : $0
Aliaksei Protas $750,000 (1)
-Salary Remaining : $0
Zach Senyshyn $0 (0)
Total Pro Players21
Salary Commitment
Year 16 : $60,024,900
Year 17 : $51,382,400
Year 18 : $39,331,400
Year 19 : $28,292,200
Salary Average Commitment
Year 16 : $54,834,900
Year 17 : $46,242,400
Year 18 : $39,331,400
Year 19 : $28,292,200
Salary Cap with 1 Way Contract
Year 16 : $60,024,900
Year 17 : $51,382,400
Year 18 : $39,331,400
Year 19 : $28,292,200

Farm Players Salaries

Grigori Denisenko $101,800 (2)
Salary Remaining : $0
Kyle Clifford $100,000 (1)
Salary Remaining : $0
Ryan Merkley $95,000 (2)
Salary Remaining : $0
Nolan Foote $95,000 (3)
Salary Remaining : $0
Marc Del Gaizo $93,500 (3)
Salary Remaining : $0
Owen Power $91,667 (3)
Salary Remaining : $0
Kaiden Guhle $86,333 (3)
Salary Remaining : $0
Rocco Grimaldi $85,250 (3)
Salary Remaining : $0
Tanner Kaspick $85,250 (3)
Salary Remaining : $0
Evan Cormier $85,250 (3)
Salary Remaining : $0
Joona Koppanen $85,250 (4)
Salary Remaining : $0
Jasper Weatherby $85,250 (3)
Salary Remaining : $0
Tyrel Bauer $85,000 (3)
Salary Remaining : $0
Axel Andersson $85,000 (2)
Salary Remaining : $0
Samuel Knazko $84,750 (3)
Salary Remaining : $0
C.J. Smith $82,500 (2)
Salary Remaining : $0
Dmytro Timashov $82,500 (1)
Salary Remaining : $0
Tyler Wall $82,500 (3)
Salary Remaining : $0
Kristians Rubins $82,500 (2)
Salary Remaining : $0
Jack Ahcan $82,500 (2)
Salary Remaining : $0
Adam Brooks $79,750 (1)
Salary Remaining : $0
Joel Kellman $75,000 (1)
Salary Remaining : $0
Michael Krutil $75,000 (3)
Salary Remaining : $0
Ryan MacInnis $0 (0)
Salary Remaining : $0
Jack Kopacka $0 (0)
Salary Remaining : $0
Jakob Stukel $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 16 : $1,986,550
Year 17 : $1,649,300
Year 18 : $1,120,000
Year 19 : $85,250
Salary Average Commitment
Year 16 : $1,986,550
Year 17 : $1,649,300
Year 18 : $1,120,000
Year 19 : $85,250

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $99 - 4 947 - 82,45%
Level 2: 5000 - $59 - 4 225 - 84,50%
Level 3: 2000 - $37 - 1 905 - 95,26%
Level 4: 4000 - $15 - 4 000 - 100,00%
Luxury : 1000 - $208 - 752 - 75,17%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 829 - 87,94%
Average Income per Game$1,282,342
Year to Date Revenue$52,576,036

Expense

Pro Players Total Salaries$103,324,357
Farm Players Total Salaries$1,750,475
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($8,371,429)
Pro Year To Date Expenses$92,384,027
Farm Year To Date Expenses$2,731,638
Pro Salary Cap To Date$91,383,940
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$543,356
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,568
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,012,511
Estimate Under Maximum Salary Cap of $83,500,000$487,489
Estimate Over Minimum Salary Cap of $61,700,000 $21,312,511
Current Bank Account$33,180,115
Projected Bank Account$33,180,115

Pro Players Salaries

Sidney Crosby $9,570,000 (3)
-Salary Remaining : $0
Alex Ovechkin $9,500,000 (3)
-Salary Remaining : $0
Seth Jones $9,120,000 (6)
-Salary Remaining : $0
Ryan O'Reilly $8,250,000 (2)
-Salary Remaining : $0
Kevin Hayes $7,142,857 (3)
-Salary Remaining : $0
Jeff Petry $6,875,000 (4)
-Salary Remaining : $0
John Gibson $6,144,000 (3)
-Salary Remaining : $0
Colton Parayko $6,050,000 (1)
-Salary Remaining : $0
Josh Anderson $5,500,000 (4)
-Salary Remaining : $0
Zach Hyman $5,500,000 (5)
-Salary Remaining : $0
Shayne Gostisbehere $4,537,500 (3)
-Salary Remaining : $0
Nikita Zadorov $4,125,000 (3)
-Salary Remaining : $0
T.J. Brodie $4,000,000 (3)
-Salary Remaining : $0
Corey Perry $4,000,000 (1)
-Salary Remaining : $0
Bryan Rust $3,850,000 (1)
-Salary Remaining : $0
Zach Whitecloud $2,750,000 (5)
-Salary Remaining : $0
Danton Heinen $1,210,000 (1)
-Salary Remaining : $0
Josh Archibald $990,000 (2)
-Salary Remaining : $0
Trevor Lewis $880,000 (2)
-Salary Remaining : $0
Luke Glendening $880,000 (4)
-Salary Remaining : $0
Travis Boyd $825,000 (1)
-Salary Remaining : $0
Dakota Joshua $825,000 (1)
-Salary Remaining : $0
Calvin Pickard $800,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $103,324,357
Year 17 : $85,764,357
Year 18 : $75,644,357
Year 19 : $30,625,000
Salary Average Commitment
Year 16 : $103,121,357
Year 17 : $85,561,357
Year 18 : $75,441,357
Year 19 : $30,625,000
Salary Cap with 1 Way Contract
Year 16 : $103,324,357
Year 17 : $85,764,357
Year 18 : $75,644,357
Year 19 : $30,625,000

Farm Players Salaries

Brendan Smith $121,000 (2)
Salary Remaining : $0
Ross Johnston $121,000 (5)
Salary Remaining : $0
Gustav Lindstrom $93,500 (2)
Salary Remaining : $0
Danil Yurtaykin $92,500 (1)
Salary Remaining : $0
Cameron Hillis $92,200 (2)
Salary Remaining : $0
Jarred Tinordi $90,000 (2)
Salary Remaining : $0
Louis Domingue $85,300 (3)
Salary Remaining : $0
Kirill Maksimov $85,250 (1)
Salary Remaining : $0
Riley Sheahan $85,000 (1)
Salary Remaining : $0
Andy Welinski $82,500 (1)
Salary Remaining : $0
Charles Hudon $82,500 (2)
Salary Remaining : $0
Zach Sawchenko $82,500 (2)
Salary Remaining : $0
Christopher Gibson $82,500 (2)
Salary Remaining : $0
Jonny Brodzinski $82,500 (1)
Salary Remaining : $0
Mackenzie MacEachern $82,500 (2)
Salary Remaining : $0
Linus Hogberg $82,500 (2)
Salary Remaining : $0
Alex Formenton $82,225 (1)
Salary Remaining : $0
Taylor Fedun $75,000 (1)
Salary Remaining : $0
Brent Gates Jr. $75,000 (1)
Salary Remaining : $0
Matt Tennyson $75,000 (2)
Salary Remaining : $0
Kole Sherwood $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 16 : $1,750,475
Year 17 : $1,090,500
Year 18 : $206,300
Year 19 : $121,000
Salary Average Commitment
Year 16 : $1,750,475
Year 17 : $1,090,500
Year 18 : $206,300
Year 19 : $121,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 4 943 - 82,38%
Level 2: 5000 - $55 - 4 927 - 98,55%
Level 3: 5000 - $30 - 2 591 - 51,83%
Level 4: 5000 - $18 - 4 252 - 85,03%
Luxury : 1000 - $180 - 969 - 96,94%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %17 683 - 80,38%
Average Income per Game$1,367,571
Year to Date Revenue$56,070,430

Expense

Pro Players Total Salaries$72,040,566
Farm Players Total Salaries$2,029,360
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$4,290,000
Pro Year To Date Expenses$73,317,396
Farm Year To Date Expenses$2,832,759
Pro Salary Cap To Date$71,917,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$382,503
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,814
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,207,332
Estimate Under Maximum Salary Cap of $83,500,000$7,292,668
Estimate Over Minimum Salary Cap of $61,700,000 $14,507,332
Current Bank Account$38,331,262
Projected Bank Account$38,331,262

Pro Players Salaries

T.J. Oshie $6,325,000 (4)
-Salary Remaining : $0
Milan Lucic $6,000,000 (2)
-Salary Remaining : $0
James Neal $5,750,000 (2)
-Salary Remaining : $0
Kyle Palmieri $5,500,000 (3)
-Salary Remaining : $0
Drake Batherson $5,473,000 (6)
-Salary Remaining : $0
Adin Hill $5,390,000 (4)
-Salary Remaining : $0
Alex Wennberg (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $0
Mikko Koskinen $4,500,000 (1)
-Salary Remaining : $0
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $0
Will Butcher $4,106,666 (1)
-Salary Remaining : $0
Leo Komarov $3,000,000 (1)
-Salary Remaining : $0
Denis Gurianov $2,805,000 (1)
-Salary Remaining : $0
Tucker Poolman $2,750,000 (4)
-Salary Remaining : $0
Alexander Romanov $2,750,000 (3)
-Salary Remaining : $0
Michal Kempny $2,500,000 (1)
-Salary Remaining : $0
Nicolas Aube-Kubel $1,182,500 (1)
-Salary Remaining : $0
Dylan Cozens $984,000 (2)
-Salary Remaining : $0
Moritz Seider $949,700 (3)
-Salary Remaining : $0
Owen Tippett $949,700 (1)
-Salary Remaining : $0
Kent Johnson $925,000 (3)
-Salary Remaining : $0
Nico Sturm $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $72,040,566
Year 17 : $47,746,700
Year 18 : $35,012,700
Year 19 : $19,938,000
Salary Average Commitment
Year 16 : $68,015,566
Year 17 : $47,746,700
Year 18 : $35,012,700
Year 19 : $19,938,000
Salary Cap with 1 Way Contract
Year 16 : $72,040,566
Year 17 : $47,746,700
Year 18 : $35,012,700
Year 19 : $19,938,000

Farm Players Salaries

Mads Sogaard $101,800 (3)
Salary Remaining : $0
Jaxson Stauber $101,750 (3)
Salary Remaining : $0
Shane Bowers $101,750 (1)
Salary Remaining : $0
Jack Quinn $95,000 (4)
Salary Remaining : $0
Lassi Thomson $95,000 (3)
Salary Remaining : $0
Ryan O'Rourke $94,100 (4)
Salary Remaining : $0
J.J. Peterka $94,050 (4)
Salary Remaining : $0
Otto Leskinen $92,500 (1)
Salary Remaining : $0
Matej Blumel $92,500 (2)
Salary Remaining : $0
Wyatt Kaiser $91,667 (3)
Salary Remaining : $0
Carson Focht $90,400 (2)
Salary Remaining : $0
Milos Kelemen $90,200 (3)
Salary Remaining : $0
Niclas Almari $89,010 (1)
Salary Remaining : $0
Calle Clang $87,833 (3)
Salary Remaining : $0
Trevor Carrick $85,250 (3)
Salary Remaining : $0
Marcus Bjork $85,250 (3)
Salary Remaining : $0
Haydn Fleury $83,800 (3)
Salary Remaining : $0
Trey Fix-Wolansky $82,500 (2)
Salary Remaining : $0
Will Bitten $75,000 (1)
Salary Remaining : $0
Lukas Reichel $75,000 (1)
Salary Remaining : $0
Madison Bowey $75,000 (1)
Salary Remaining : $0
Thomas Bordeleau $75,000 (1)
Salary Remaining : $0
Andrej Sustr $75,000 (1)
Salary Remaining : $0
Jonathan Dahlen $0 (0)
Salary Remaining : $0
Dylan Sadowy $0 (0)
Salary Remaining : $0
Anthony Louis $0 (0)
Salary Remaining : $0
Vladislav Kamenev $0 (0)
Salary Remaining : $0
Greg Chase $0 (0)
Salary Remaining : $0
Aleksi Saarela $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 16 : $2,029,360
Year 17 : $1,371,100
Year 18 : $1,105,700
Year 19 : $283,150
Salary Average Commitment
Year 16 : $2,029,360
Year 17 : $1,371,100
Year 18 : $1,105,700
Year 19 : $283,150

FLORIDA Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB-T Center
Level 1: 6350 - $100 - 4 947 - 77,90%
Level 2: 5200 - $57 - 5 014 - 96,42%
Level 3: 3000 - $32 - 2 581 - 86,05%
Level 4: 4600 - $20 - 4 233 - 92,02%
Luxury : 1025 - $195 - 969 - 94,54%
Total Capacity :20175

Income

Home Games Left0
Average Attendance - %17 744 - 87,95%
Average Income per Game$1,420,890
Year to Date Revenue$58,256,478

Expense

Pro Players Total Salaries$82,700,500
Farm Players Total Salaries$1,805,710
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value($6,836,000)
Pro Year To Date Expenses$89,748,945
Farm Year To Date Expenses$2,620,192
Pro Salary Cap To Date$88,348,922
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$438,023
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,117
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,512,922
Estimate Under Maximum Salary Cap of $83,500,000$1,987,078
Estimate Over Minimum Salary Cap of $61,700,000 $19,812,922
Current Bank Account$32,192,301
Projected Bank Account$32,192,301

Pro Players Salaries

Matthew Tkachuk $9,120,000 (6)
-Salary Remaining : $0
Dougie Hamilton $9,000,000 (5)
-Salary Remaining : $0
Steven Stamkos $8,160,000 (1)
-Salary Remaining : $0
Ryan McDonagh $6,750,000 (3)
-Salary Remaining : $0
Josh Morrissey $6,250,000 (5)
-Salary Remaining : $0
Brock Nelson $6,000,000 (4)
-Salary Remaining : $0
Adam Henrique $5,825,000 (1)
-Salary Remaining : $0
Brady Skjei $5,512,000 (2)
-Salary Remaining : $0
Ville Husso $5,225,000 (4)
-Salary Remaining : $0
Brandon Saad $4,950,000 (5)
-Salary Remaining : $0
Carter Verhaeghe $4,167,000 (2)
-Salary Remaining : $0
Yegor Sharangovich $2,200,000 (2)
-Salary Remaining : $0
Jordan Martinook $1,980,000 (3)
-Salary Remaining : $0
Eetu Luostarinen $1,650,000 (3)
-Salary Remaining : $0
Derek Grant $1,500,000 (1)
-Salary Remaining : $0
Cayden Primeau $968,900 (1)
-Salary Remaining : $0
Ryan McLeod $917,600 (1)
-Salary Remaining : $0
Calen Addison $875,000 (2)
-Salary Remaining : $0
Jujhar Khaira $852,500 (3)
-Salary Remaining : $0
Jake Walman $797,500 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $82,700,500
Year 17 : $64,531,500
Year 18 : $51,777,500
Year 19 : $40,545,000
Salary Average Commitment
Year 16 : $70,028,500
Year 17 : $59,519,500
Year 18 : $51,777,500
Year 19 : $40,545,000
Salary Cap with 1 Way Contract
Year 16 : $82,700,500
Year 17 : $64,531,500
Year 18 : $51,777,500
Year 19 : $40,545,000

Farm Players Salaries

Alexandre Texier $167,750 (3)
Salary Remaining : $0
Michael Raffl $110,000 (1)
Salary Remaining : $0
Max Gildon $93,900 (2)
Salary Remaining : $0
Hugo Alnefelt $93,500 (3)
Salary Remaining : $0
Nick Cicek $91,850 (3)
Salary Remaining : $0
Nikita Popugaev $89,800 (3)
Salary Remaining : $0
Nick Henry $87,820 (1)
Salary Remaining : $0
Martin Pospisil $87,640 (1)
Salary Remaining : $0
Josh Brook $87,450 (1)
Salary Remaining : $0
T.J. Tynan $86,600 (3)
Salary Remaining : $0
Stefan Matteau $85,250 (3)
Salary Remaining : $0
Michael Sgarbossa $85,250 (4)
Salary Remaining : $0
Matt Kiersted $83,900 (3)
Salary Remaining : $0
Keith Kinkaid $82,500 (1)
Salary Remaining : $0
Justin Kirkland $82,500 (2)
Salary Remaining : $0
Tyrell Goulbourne $82,500 (3)
Salary Remaining : $0
Danny O'Regan $82,500 (3)
Salary Remaining : $0
Albin Grewe $75,000 (3)
Salary Remaining : $0
Michael Callahan $75,000 (1)
Salary Remaining : $0
Yan Kuznetsov $75,000 (1)
Salary Remaining : $0
Vincent Dunn $0 (0)
Salary Remaining : $0
Gabriel Gagne $0 (0)
Salary Remaining : $0
Jesse Gabrielle $0 (0)
Salary Remaining : $0
Justin Almeida $0 (0)
Salary Remaining : $0
Igor Shvyrev $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 16 : $1,805,710
Year 17 : $1,200,300
Year 18 : $1,023,900
Year 19 : $85,250
Salary Average Commitment
Year 16 : $1,805,710
Year 17 : $1,200,300
Year 18 : $1,023,900
Year 19 : $85,250

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $98 - 5 982 - 85,46%
Level 2: 5000 - $60 - 4 160 - 83,21%
Level 3: 2500 - $35 - 2 034 - 81,37%
Level 4: 5000 - $20 - 4 224 - 84,49%
Luxury : 1000 - $200 - 806 - 80,65%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %17 208 - 83,94%
Average Income per Game$1,441,103
Year to Date Revenue$59,085,214

Expense

Pro Players Total Salaries$81,225,634
Farm Players Total Salaries$1,814,940
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,125,696
Farm Year To Date Expenses$2,614,050
Pro Salary Cap To Date$81,225,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,738
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,146
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,225,600
Estimate Under Maximum Salary Cap of $83,500,000$2,274,400
Estimate Over Minimum Salary Cap of $61,700,000 $19,525,600
Current Bank Account$59,820,022
Projected Bank Account$59,820,022

Pro Players Salaries

Drew Doughty $11,000,000 (4)
-Salary Remaining : $0
Mitchell Marner $10,903,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $10,100,000 (6)
-Salary Remaining : $0
Anze Kopitar $9,600,000 (1)
-Salary Remaining : $0
Mark Stone $9,120,000 (3)
-Salary Remaining : $0
Hampus Lindholm $6,240,000 (6)
-Salary Remaining : $0
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $0
Marcus Pettersson $3,864,000 (1)
-Salary Remaining : $0
Dominik Kubalik $3,700,000 (1)
-Salary Remaining : $0
Pierre Engvall $2,475,000 (1)
-Salary Remaining : $0
Carl Grundstrom $1,430,000 (2)
-Salary Remaining : $0
Marc Staal $1,210,000 (3)
-Salary Remaining : $0
Rem Pitlick $1,009,700 (1)
-Salary Remaining : $0
Dawson Mercer $983,400 (3)
-Salary Remaining : $0
Joel Kiviranta $925,000 (1)
-Salary Remaining : $0
Oskar Sundqvist $852,500 (3)
-Salary Remaining : $0
Parker Kelly $839,000 (3)
-Salary Remaining : $0
Calle Rosen $838,200 (3)
-Salary Remaining : $0
Kaapo Kahkonen $797,500 (1)
-Salary Remaining : $0
Vitek Vanecek $788,334 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $81,225,634
Year 17 : $58,066,100
Year 18 : $45,733,100
Year 19 : $27,340,000
Salary Average Commitment
Year 16 : $70,970,491
Year 17 : $56,960,957
Year 18 : $44,627,957
Year 19 : $26,234,857
Salary Cap with 1 Way Contract
Year 16 : $81,225,634
Year 17 : $58,066,100
Year 18 : $45,733,100
Year 19 : $27,340,000

Farm Players Salaries

Adam Beckman $98,340 (3)
Salary Remaining : $0
Nils Hoglander $98,100 (2)
Salary Remaining : $0
Malcolm Subban $93,500 (1)
Salary Remaining : $0
Jack Rathbone $93,500 (3)
Salary Remaining : $0
Danila Klimovich $91,630 (5)
Salary Remaining : $0
Nils Aman $88,375 (2)
Salary Remaining : $0
Mike Hardman $88,000 (3)
Salary Remaining : $0
Jan Jenik $87,500 (2)
Salary Remaining : $0
Joel Hofer $87,500 (2)
Salary Remaining : $0
Ben Harpur $86,570 (4)
Salary Remaining : $0
Wade Allison $86,400 (2)
Salary Remaining : $0
Jackson Cates $85,300 (2)
Salary Remaining : $0
David Farrance $85,250 (3)
Salary Remaining : $0
Graham McPhee $85,250 (3)
Salary Remaining : $0
Garrett Pilon $85,250 (3)
Salary Remaining : $0
Jacob Larsson $85,250 (3)
Salary Remaining : $0
Alex Nylander $85,250 (3)
Salary Remaining : $0
Austin Strand $77,175 (1)
Salary Remaining : $0
Jonathan Davidsson $76,800 (2)
Salary Remaining : $0
Joseph Cramarossa $75,000 (2)
Salary Remaining : $0
Kyle Criscuolo $75,000 (2)
Salary Remaining : $0
Adam Mascherin $0 (0)
Salary Remaining : $0
Victor Brattstrom $0 (0)
Salary Remaining : $0
Christian Jaros $0 (0)
Salary Remaining : $0
Maxim Letunov $0 (0)
Salary Remaining : $0
Tim Soderlund $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 16 : $1,814,940
Year 17 : $1,644,265
Year 18 : $884,290
Year 19 : $178,200
Salary Average Commitment
Year 16 : $1,814,940
Year 17 : $1,644,265
Year 18 : $884,290
Year 19 : $178,200

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - $102 - 4 858 - 74,74%
Level 2: 6000 - $61 - 4 116 - 68,59%
Level 3: 3000 - $34 - 2 075 - 69,17%
Level 4: 4000 - $25 - 2 832 - 70,79%
Luxury : 1000 - $206 - 796 - 79,57%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %14 676 - 71,59%
Average Income per Game$1,314,790
Year to Date Revenue$53,906,395

Expense

Pro Players Total Salaries$83,411,449
Farm Players Total Salaries$2,301,106
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,911,424
Farm Year To Date Expenses$3,100,332
Pro Salary Cap To Date$83,411,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$442,247
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,661
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,411,520
Estimate Under Maximum Salary Cap of $83,500,000$88,480
Estimate Over Minimum Salary Cap of $61,700,000 $21,711,520
Current Bank Account$28,908,366
Projected Bank Account$28,908,366

Pro Players Salaries

Zach Werenski $9,200,000 (2)
-Salary Remaining : $0
Nikita Kucherov $9,120,000 (3)
-Salary Remaining : $0
Alex Pietrangelo $8,800,000 (4)
-Salary Remaining : $0
Kevin Fiala $7,560,000 (5)
-Salary Remaining : $0
Mattias Ekholm $6,875,000 (5)
-Salary Remaining : $0
Taylor Hall $6,000,000 (2)
-Salary Remaining : $0
J.T. Miller $5,775,000 (2)
-Salary Remaining : $0
Morgan Rielly $5,500,000 (6)
-Salary Remaining : $0
Tyler Toffoli $5,060,000 (1)
-Salary Remaining : $0
Yanni Gourde $4,959,999 (2)
-Salary Remaining : $0
Ilya Samsonov $3,550,000 (1)
-Salary Remaining : $0
Robert Thomas $3,080,000 (2)
-Salary Remaining : $0
Jack Campbell $1,848,000 (1)
-Salary Remaining : $0
Anton Lundell $1,017,500 (3)
-Salary Remaining : $0
Martin Necas $949,700 (1)
-Salary Remaining : $0
Caleb Jones $935,000 (1)
-Salary Remaining : $0
Denis Malgin $825,000 (2)
-Salary Remaining : $0
Mathieu Joseph $811,250 (1)
-Salary Remaining : $0
Trevor Moore $775,000 (1)
-Salary Remaining : $0
Alexandre Carrier $770,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $83,411,449
Year 17 : $70,412,499
Year 18 : $40,572,500
Year 19 : $30,435,000
Salary Average Commitment
Year 16 : $84,553,115
Year 17 : $69,854,165
Year 18 : $40,014,166
Year 19 : $29,876,666
Salary Cap with 1 Way Contract
Year 16 : $83,411,449
Year 17 : $68,712,499
Year 18 : $38,872,500
Year 19 : $28,735,000

Farm Players Salaries

Vinnie Hinostroza $187,000 (2)
Salary Remaining : $0
Daniil Tarasov $115,500 (4)
Salary Remaining : $0
Samuel Montembeault $110,000 (2)
Salary Remaining : $0
Cole Sillinger $101,750 (3)
Salary Remaining : $0
Rasmus Kupari $94,970 (2)
Salary Remaining : $0
Jamieson Rees $92,300 (3)
Salary Remaining : $0
Donovan Sebrango $91,100 (4)
Salary Remaining : $0
Nathan Bastian $90,750 (2)
Salary Remaining : $0
Jordan Spence $90,200 (3)
Salary Remaining : $0
Maxence Guenette $89,430 (3)
Salary Remaining : $0
Mikhail Abramov $88,990 (3)
Salary Remaining : $0
Leon Gawanke $87,630 (1)
Salary Remaining : $0
Kevin Bahl $87,500 (2)
Salary Remaining : $0
Olivier Rodrigue $87,500 (2)
Salary Remaining : $0
Ruslan Iskhakov $85,500 (2)
Salary Remaining : $0
Turner Elson $83,820 (3)
Salary Remaining : $0
Danil Gushchin $82,833 (3)
Salary Remaining : $0
Robbie Russo $82,500 (2)
Salary Remaining : $0
Cam Dineen $82,500 (2)
Salary Remaining : $0
Garret Sparks $82,500 (1)
Salary Remaining : $0
Filip Hallander $80,000 (3)
Salary Remaining : $0
Lukas Cormier $79,333 (3)
Salary Remaining : $0
Josh Jacobs $77,500 (1)
Salary Remaining : $0
Alex Peters $75,000 (1)
Salary Remaining : $0
Xavier Simoneau $75,000 (1)
Salary Remaining : $0
Dominic Turgeon $0 (0)
Salary Remaining : $0
Jeremy Bracco $0 (0)
Salary Remaining : $0
Patrick Harper $0 (0)
Salary Remaining : $0
Jonathan Ang $0 (0)
Salary Remaining : $0
Otto Somppi $0 (0)
Salary Remaining : $0
Pascal Laberge $0 (0)
Salary Remaining : $0
Christopher Brown $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 16 : $2,301,106
Year 17 : $1,903,476
Year 18 : $995,256
Year 19 : $206,600
Salary Average Commitment
Year 16 : $2,301,106
Year 17 : $1,903,476
Year 18 : $995,256
Year 19 : $206,600

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6300 - $80 - 6 089 - 96,66%
Level 2: 6200 - $50 - 5 305 - 85,56%
Level 3: 3623 - $30 - 2 604 - 71,87%
Level 4: 4000 - $20 - 3 963 - 99,07%
Luxury : 1150 - $130 - 1 082 - 94,05%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %19 042 - 89,51%
Average Income per Game$1,312,961
Year to Date Revenue$53,831,401

Expense

Pro Players Total Salaries$77,738,110
Farm Players Total Salaries$2,326,176
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,953,016
Farm Year To Date Expenses$3,124,657
Pro Salary Cap To Date$72,453,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$412,698
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,739
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,453,112
Estimate Under Maximum Salary Cap of $83,500,000$11,046,888
Estimate Over Minimum Salary Cap of $61,700,000 $10,753,112
Current Bank Account$65,877,170
Projected Bank Account$65,877,170

Pro Players Salaries

Zach Parise $7,538,460 (4)
-Salary Remaining : $0
Marc-Edouard Vlasic $6,720,000 (3)
-Salary Remaining : $0
Anthony Mantha $6,270,000 (3)
-Salary Remaining : $0
Jordan Binnington $6,000,000 (4)
-Salary Remaining : $0
Pierre-Luc Dubois $5,500,000 (1)
-Salary Remaining : $0
Phillip Danault $5,280,000 (3)
-Salary Remaining : $0
Mike Matheson $4,875,000 (2)
-Salary Remaining : $0
Noah Dobson $4,400,000 (4)
-Salary Remaining : $0
Petr Mrazek $4,180,000 (3)
-Salary Remaining : $0
Anthony Beauvillier $4,150,000 (1)
-Salary Remaining : $0
David Savard $3,850,000 (3)
-Salary Remaining : $0
Nicolas Roy $3,300,000 (6)
-Salary Remaining : $0
Marco Scandella $3,275,000 (1)
-Salary Remaining : $0
Max Comtois $2,241,250 (2)
-Salary Remaining : $0
Jeremy Lauzon $2,200,000 (5)
-Salary Remaining : $0
William Carrier $1,540,000 (3)
-Salary Remaining : $0
Alexis Lafrenière $1,018,000 (2)
-Salary Remaining : $0
Arthur Kaliyev $984,000 (2)
-Salary Remaining : $0
Cole Caufield $969,000 (2)
-Salary Remaining : $0
Joe Veleno $907,500 (3)
-Salary Remaining : $0
Luke Evangelista $876,700 (4)
-Salary Remaining : $0
Michael Amadio $838,200 (3)
-Salary Remaining : $0
Simon Benoit $825,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $77,738,110
Year 17 : $64,813,110
Year 18 : $53,900,860
Year 19 : $24,315,160
Salary Average Commitment
Year 16 : $73,363,110
Year 17 : $60,438,110
Year 18 : $53,900,860
Year 19 : $24,315,160
Salary Cap with 1 Way Contract
Year 16 : $77,738,110
Year 17 : $64,813,110
Year 18 : $53,900,860
Year 19 : $24,315,160

Farm Players Salaries

Rafael Harvey-Pinard $121,000 (4)
Salary Remaining : $0
Jakob Pelletier $94,930 (3)
Salary Remaining : $0
Samuel Bolduc $88,000 (4)
Salary Remaining : $0
Julien Gauthier $88,000 (1)
Salary Remaining : $0
Alex Beaucage $87,800 (1)
Salary Remaining : $0
Raphael Lavoie $87,400 (1)
Salary Remaining : $0
William Dufour $85,917 (3)
Salary Remaining : $0
Benoit-Olivier Groulx $85,250 (3)
Salary Remaining : $0
Joel L'Esperance $85,250 (3)
Salary Remaining : $0
Nicolas Beaudin $85,250 (3)
Salary Remaining : $0
Louis Crevier $85,083 (3)
Salary Remaining : $0
Alex Barre-Boulet $83,380 (3)
Salary Remaining : $0
Elliot Desnoyers $82,500 (3)
Salary Remaining : $0
Maxime Lagace $82,500 (2)
Salary Remaining : $0
Cal Foote $80,000 (1)
Salary Remaining : $0
Nathan Legare $78,900 (1)
Salary Remaining : $0
Philippe Daoust $78,816 (1)
Salary Remaining : $0
Hunter Jones $78,700 (1)
Salary Remaining : $0
Maxime Lajoie $77,500 (1)
Salary Remaining : $0
Anthony Richard $77,500 (1)
Salary Remaining : $0
Kevin Mandolese $77,500 (1)
Salary Remaining : $0
Damien Giroux $77,500 (1)
Salary Remaining : $0
Samuel Houde $77,500 (1)
Salary Remaining : $0
Samuel Laberge $77,500 (1)
Salary Remaining : $0
Alexandre Fortin $77,500 (1)
Salary Remaining : $0
Sam Poulin $75,000 (1)
Salary Remaining : $0
Antoine Morand $75,000 (1)
Salary Remaining : $0
Zachary Fucale $75,000 (1)
Salary Remaining : $0
Gabriel Fontaine $0 (0)
Salary Remaining : $0
John Quenneville $0 (0)
Salary Remaining : $0
Felix Bibeau $0 (0)
Salary Remaining : $0
Jeremy Roy $0 (0)
Salary Remaining : $0
Francis Perron $0 (0)
Salary Remaining : $0
Nicolas Meloche $0 (0)
Salary Remaining : $0
Callum Booth $0 (0)
Salary Remaining : $0
Alex Dostie $0 (0)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 16 : $2,326,176
Year 17 : $979,060
Year 18 : $896,560
Year 19 : $209,000
Salary Average Commitment
Year 16 : $2,321,176
Year 17 : $979,060
Year 18 : $896,560
Year 19 : $209,000

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - $95 - 6 037 - 86,24%
Level 2: 6000 - $55 - 5 117 - 85,29%
Level 3: 3000 - $32 - 2 534 - 84,48%
Level 4: 5000 - $20 - 4 177 - 83,55%
Luxury : 1040 - $200 - 808 - 77,71%
Total Capacity :22040

Income

Home Games Left0
Average Attendance - %18 675 - 84,73%
Average Income per Game$1,476,592
Year to Date Revenue$60,540,252

Expense

Pro Players Total Salaries$83,317,000
Farm Players Total Salaries$2,124,697
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,253,909
Farm Year To Date Expenses$2,920,039
Pro Salary Cap To Date$82,753,844
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,755
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,111
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,753,844
Estimate Under Maximum Salary Cap of $83,500,000$746,156
Estimate Over Minimum Salary Cap of $61,700,000 $21,053,844
Current Bank Account$138,474,225
Projected Bank Account$138,474,225

Pro Players Salaries

Aleksander Barkov $9,600,000 (6)
-Salary Remaining : $0
Johnny Gaudreau $9,360,000 (5)
-Salary Remaining : $0
Dylan Larkin $8,352,000 (7)
-Salary Remaining : $0
Brent Burns $7,680,000 (2)
-Salary Remaining : $0
Alex DeBrincat $7,040,000 (2)
-Salary Remaining : $0
Jaccob Slavin $5,830,000 (4)
-Salary Remaining : $0
Esa Lindell $5,800,000 (2)
-Salary Remaining : $0
Reilly Smith $5,000,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau $4,800,000 (3)
-Salary Remaining : $0
Juuse Saros $4,800,000 (1)
-Salary Remaining : $0
Pavel Zacha $3,850,000 (2)
-Salary Remaining : $0
Dmitry Kulikov $2,475,000 (2)
-Salary Remaining : $0
Travis Hamonic $1,900,000 (2)
-Salary Remaining : $0
Conor Sheary $1,650,000 (2)
-Salary Remaining : $0
Jonatan Berggren $1,017,500 (3)
-Salary Remaining : $0
Luke Schenn $935,000 (2)
-Salary Remaining : $0
Dylan Gambrell $852,500 (3)
-Salary Remaining : $0
Charlie Lindgren $825,000 (1)
-Salary Remaining : $0
Tanner Jeannot $800,000 (2)
-Salary Remaining : $0
Jimmy Vesey $750,000 (4)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $83,317,000
Year 17 : $77,692,000
Year 18 : $40,562,000
Year 19 : $33,892,000
Salary Average Commitment
Year 16 : $83,317,000
Year 17 : $77,692,000
Year 18 : $40,562,000
Year 19 : $33,892,000
Salary Cap with 1 Way Contract
Year 16 : $83,317,000
Year 17 : $77,692,000
Year 18 : $40,562,000
Year 19 : $33,892,000

Farm Players Salaries

William Borgen $195,000 (4)
Salary Remaining : $0
Anders Bjork $168,000 (1)
Salary Remaining : $0
Ty Smith $95,000 (2)
Salary Remaining : $0
Brayden Tracey $95,000 (2)
Salary Remaining : $0
Pavol Regenda $94,050 (3)
Salary Remaining : $0
Alexander Yelesin $92,500 (1)
Salary Remaining : $0
Carter Savoie $92,500 (3)
Salary Remaining : $0
Ukko-Pekka Luukkonen $92,070 (3)
Salary Remaining : $0
Connor Mackey $91,250 (2)
Salary Remaining : $0
Dustin Wolf $89,500 (3)
Salary Remaining : $0
Oskar Olausson $89,417 (3)
Salary Remaining : $0
Eetu Tuulola $89,010 (1)
Salary Remaining : $0
Zach Sanford $88,000 (3)
Salary Remaining : $0
Robin Salo $88,000 (3)
Salary Remaining : $0
Nicholas Robertson $87,600 (3)
Salary Remaining : $0
Vladislav Kolyachonok $86,800 (3)
Salary Remaining : $0
Nathan Smith $85,250 (3)
Salary Remaining : $0
David Cotton $85,250 (2)
Salary Remaining : $0
Mike Vecchione $85,250 (3)
Salary Remaining : $0
Hudson Elynuik $85,250 (2)
Salary Remaining : $0
Jeremy Davies $75,000 (1)
Salary Remaining : $0
Merrick Madsen $75,000 (1)
Salary Remaining : $0
Sebastian Repo $0 (0)
Salary Remaining : $0
Shane Gersich $0 (0)
Salary Remaining : $0
Sean Malone $0 (0)
Salary Remaining : $0
Markus Phillips $0 (0)
Salary Remaining : $0
Michael Spacek $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 16 : $2,124,697
Year 17 : $1,625,187
Year 18 : $1,173,437
Year 19 : $195,000
Salary Average Commitment
Year 16 : $2,124,697
Year 17 : $1,625,187
Year 18 : $1,173,437
Year 19 : $195,000

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $100 - 4 828 - 68,97%
Level 2: 7000 - $54 - 5 105 - 72,93%
Level 3: 5000 - $21 - 2 822 - 56,44%
Level 4: 5000 - $20 - 4 134 - 82,67%
Luxury : 1200 - $170 - 1 004 - 83,68%
Total Capacity :25200

Income

Home Games Left0
Average Attendance - %17 892 - 71,00%
Average Income per Game$1,338,882
Year to Date Revenue$54,894,176

Expense

Pro Players Total Salaries$61,646,100
Farm Players Total Salaries$1,470,700
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,540,000
Pro Year To Date Expenses$64,399,932
Farm Year To Date Expenses$2,274,969
Pro Salary Cap To Date$62,899,879
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$328,886
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,074
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,439,879
Estimate Under Maximum Salary Cap of $83,500,000$19,060,121
Estimate Over Minimum Salary Cap of $61,700,000 $2,739,879
Current Bank Account$52,659,559
Projected Bank Account$52,659,559

Pro Players Salaries

Gabriel Landeskog $7,700,000 (7)
-Salary Remaining : $0
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $0
Kyle Okposo $6,600,000 (1)
-Salary Remaining : $0
J.T. Compher $5,610,000 (7)
-Salary Remaining : $0
Connor Brown $3,960,000 (1)
-Salary Remaining : $0
Jake Allen $3,696,000 (1)
-Salary Remaining : $0
Joel Armia $3,400,000 (2)
-Salary Remaining : $0
Andreas Athanasiou $3,300,000 (2)
-Salary Remaining : $0
Miles Wood $2,750,000 (7)
-Salary Remaining : $0
Jake Bean $2,565,000 (3)
-Salary Remaining : $0
Oskar Lindblom $2,500,000 (1)
-Salary Remaining : $0
Antti Raanta $2,200,000 (2)
-Salary Remaining : $0
Ryan Donato $2,200,000 (4)
-Salary Remaining : $0
Mattias Janmark $1,100,000 (3)
-Salary Remaining : $0
Jack Hughes $1,017,500 (1)
-Salary Remaining : $0
Bowen Byram $984,000 (2)
-Salary Remaining : $0
Adam Boqvist $983,600 (1)
-Salary Remaining : $0
Thomas Novak $880,000 (3)
-Salary Remaining : $0
Jon Merrill $850,000 (1)
-Salary Remaining : $0
Alexander Petrovic $850,000 (3)
-Salary Remaining : $0
Dustin Tokarski $750,000 (1)
-Salary Remaining : $0
Chris Wideman $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $61,646,100
Year 17 : $40,539,000
Year 18 : $23,655,000
Year 19 : $18,260,000
Salary Average Commitment
Year 16 : $59,821,100
Year 17 : $40,539,000
Year 18 : $23,655,000
Year 19 : $18,260,000
Salary Cap with 1 Way Contract
Year 16 : $61,646,100
Year 17 : $40,539,000
Year 18 : $23,655,000
Year 19 : $18,260,000

Farm Players Salaries

Alex Vlasic $100,000 (3)
Salary Remaining : $0
Quinton Byfield $98,400 (3)
Salary Remaining : $0
Arvid Soderblom $97,200 (2)
Salary Remaining : $0
Taro Hirose $93,500 (3)
Salary Remaining : $0
Jan Mysak $91,100 (3)
Salary Remaining : $0
Reese Johnson $88,000 (3)
Salary Remaining : $0
Matthew Peca $85,000 (3)
Salary Remaining : $0
Brandon Halverson $85,000 (2)
Salary Remaining : $0
Steven Kampfer $85,000 (3)
Salary Remaining : $0
Mitchell Vande Sompel $85,000 (3)
Salary Remaining : $0
Tyler Wotherspoon $85,000 (3)
Salary Remaining : $0
Nic Petan $84,000 (3)
Salary Remaining : $0
Ashton Sautner $82,500 (2)
Salary Remaining : $0
Hudson Fasching $82,500 (1)
Salary Remaining : $0
Alex Stalock $78,500 (1)
Salary Remaining : $0
Andre Lee $75,000 (1)
Salary Remaining : $0
Kyle Rau $75,000 (1)
Salary Remaining : $0
Jack Dougherty $0 (0)
Salary Remaining : $0
Dennis Yan $0 (0)
Salary Remaining : $0
Ian McCoshen $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 16 : $1,470,700
Year 17 : $1,159,700
Year 18 : $895,000
Year 19 : $0
Salary Average Commitment
Year 16 : $1,465,700
Year 17 : $1,159,700
Year 18 : $895,000
Year 19 : $0

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $85 - 5 936 - 98,93%
Level 2: 5500 - $50 - 5 200 - 94,55%
Level 3: 3000 - $25 - 2 649 - 88,30%
Level 4: 5000 - $22 - 3 294 - 65,88%
Luxury : 1000 - $215 - 742 - 74,18%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %17 820 - 86,93%
Average Income per Game$1,328,389
Year to Date Revenue$54,463,939

Expense

Pro Players Total Salaries$75,795,850
Farm Players Total Salaries$1,520,700
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,847,393
Farm Year To Date Expenses$1,890,035
Pro Salary Cap To Date$71,847,457
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$399,978
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,672
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,847,457
Estimate Under Maximum Salary Cap of $83,500,000$11,652,543
Estimate Over Minimum Salary Cap of $61,700,000 $10,147,457
Current Bank Account$48,249,215
Projected Bank Account$48,249,215

Pro Players Salaries

Jacob Trouba $8,000,000 (3)
-Salary Remaining : $0
Nino Niederreiter $5,775,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers $5,760,000 (2)
-Salary Remaining : $0
Vincent Trocheck $5,225,000 (1)
-Salary Remaining : $0
Victor Olofsson $5,225,000 (3)
-Salary Remaining : $0
Ilya Sorokin $4,400,000 (3)
-Salary Remaining : $0
Gustav Nyquist $3,503,500 (4)
-Salary Remaining : $0
Brett Connolly $3,412,500 (1)
-Salary Remaining : $0
Anton Khudobin $3,333,350 (2)
-Salary Remaining : $0
Pius Suter $3,250,000 (2)
-Salary Remaining : $0
Erik Cernak $3,245,000 (2)
-Salary Remaining : $0
Zack Kassian $3,200,000 (3)
-Salary Remaining : $0
Ilya Lyubushkin $3,025,000 (3)
-Salary Remaining : $0
Jay Beagle $3,000,000 (1)
-Salary Remaining : $0
Sean Kuraly $2,750,000 (4)
-Salary Remaining : $0
Dillon Dube $2,530,000 (3)
-Salary Remaining : $0
Jesper Fast $2,200,000 (2)
-Salary Remaining : $0
Ethan Bear $2,200,000 (1)
-Salary Remaining : $0
Michael McLeod $1,072,500 (1)
-Salary Remaining : $0
Kirby Dach $1,017,500 (1)
-Salary Remaining : $0
Braden Schneider $1,017,500 (3)
-Salary Remaining : $0
Lucas Raymond $1,017,500 (3)
-Salary Remaining : $0
Adam Ruzicka $839,000 (3)
-Salary Remaining : $0
Sebastian D Aho $797,500 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 16 : $75,795,850
Year 17 : $57,695,850
Year 18 : $39,907,500
Year 19 : $6,253,500
Salary Average Commitment
Year 16 : $69,619,184
Year 17 : $52,894,184
Year 18 : $40,365,834
Year 19 : $6,253,500
Salary Cap with 1 Way Contract
Year 16 : $75,795,850
Year 17 : $59,070,850
Year 18 : $41,282,500
Year 19 : $6,253,500

Farm Players Salaries

Logan Stanley $110,000 (3)
Salary Remaining : $0
Layton Ahac $98,700 (3)
Salary Remaining : $0
Mavrik Bourque $89,417 (3)
Salary Remaining : $0
Brandt Clarke $86,333 (3)
Salary Remaining : $0
Dylan Wells $85,250 (3)
Salary Remaining : $0
Keegan Iverson $85,250 (3)
Salary Remaining : $0
Tobias Bjornfot $85,250 (3)
Salary Remaining : $0
Riley Sutter $84,100 (2)
Salary Remaining : $0
Dillon Heatherington $83,900 (3)
Salary Remaining : $0
Olle Eriksson Ek $82,500 (2)
Salary Remaining : $0
Joseph Woll $82,500 (1)
Salary Remaining : $0
Brett Murray $82,500 (2)
Salary Remaining : $0
Max Veronneau $82,500 (2)
Salary Remaining : $0
Brent Pedersen $77,500 (1)
Salary Remaining : $0
Jermaine Loewen $77,500 (1)
Salary Remaining : $0
Justin Bailey $77,500 (1)
Salary Remaining : $0
Matthew Kessel $75,000 (1)
Salary Remaining : $0
Philip Broberg $75,000 (1)
Salary Remaining : $0
Drake Rymsha $0 (0)
Salary Remaining : $0
Vili Saarijarvi $0 (0)
Salary Remaining : $0
Jonne Tammela $0 (0)
Salary Remaining : $0
Filip Chlapik $0 (0)
Salary Remaining : $0
Brett Lernout $0 (0)
Salary Remaining : $0
Gustav Bouramman $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $1,520,700
Year 17 : $1,055,700
Year 18 : $724,100
Year 19 : $0
Salary Average Commitment
Year 16 : $1,520,700
Year 17 : $1,055,700
Year 18 : $724,100
Year 19 : $0

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 4 905 - 81,75%
Level 2: 5000 - $60 - 4 138 - 82,76%
Level 3: 2000 - $35 - 1 957 - 97,84%
Level 4: 4000 - $20 - 3 969 - 99,23%
Luxury : 1000 - $200 - 800 - 79,96%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 768 - 87,60%
Average Income per Game$1,308,186
Year to Date Revenue$53,635,630

Expense

Pro Players Total Salaries$93,218,500
Farm Players Total Salaries$1,709,422
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value($10,680,000)
Pro Year To Date Expenses$93,212,952
Farm Year To Date Expenses$2,543,759
Pro Salary Cap To Date$92,213,016
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$490,721
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,818
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,533,016
Estimate Under Maximum Salary Cap of $83,500,000$1,966,984
Estimate Over Minimum Salary Cap of $61,700,000 $19,833,016
Current Bank Account$38,801,236
Projected Bank Account$38,801,236

Pro Players Salaries

Jamie Benn $9,120,000 (1)
-Salary Remaining : $0
Jared Spurgeon $7,575,000 (4)
-Salary Remaining : $0
Chris Kreider $6,500,000 (4)
-Salary Remaining : $0
Justin Faulk $6,500,000 (4)
-Salary Remaining : $0
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $0
Timo Meier $6,300,000 (1)
-Salary Remaining : $0
Cam Fowler $6,240,000 (3)
-Salary Remaining : $0
Tyler Myers $6,000,000 (3)
-Salary Remaining : $0
Mats Zuccarello $6,000,000 (1)
-Salary Remaining : $0
Linus Ullmark $5,500,000 (4)
-Salary Remaining : $0
Conor Garland $4,752,000 (1)
-Salary Remaining : $0
Andrew Copp $4,004,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $3,520,000 (1)
-Salary Remaining : $0
Dante Fabbro $2,750,000 (3)
-Salary Remaining : $0
Vladislav Namestnikov $2,750,000 (2)
-Salary Remaining : $0
Casey Cizikas $2,500,000 (5)
-Salary Remaining : $0
Eric Comrie $1,980,000 (3)
-Salary Remaining : $0
Joonas Korpisalo $1,430,000 (1)
-Salary Remaining : $0
Kirill Marchenko $925,000 (2)
-Salary Remaining : $0
Mason Shaw $825,000 (2)
-Salary Remaining : $0
Ryan Lomberg $797,500 (1)
-Salary Remaining : $0
Jacob Middleton $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $93,218,500
Year 17 : $56,545,000
Year 18 : $52,045,000
Year 19 : $35,075,000
Salary Average Commitment
Year 16 : $84,573,500
Year 17 : $56,545,000
Year 18 : $52,045,000
Year 19 : $35,075,000
Salary Cap with 1 Way Contract
Year 16 : $93,218,500
Year 17 : $56,545,000
Year 18 : $52,045,000
Year 19 : $35,075,000

Farm Players Salaries

Curtis Hall $101,800 (2)
Salary Remaining : $0
Dominik Bokk $95,000 (2)
Salary Remaining : $0
Michael Vukojevic $93,600 (2)
Salary Remaining : $0
Santeri Hatakka $93,500 (3)
Salary Remaining : $0
Filip Larsson $92,040 (1)
Salary Remaining : $0
Mikhail Maltsev $89,010 (1)
Salary Remaining : $0
Riley Damiani $88,400 (2)
Salary Remaining : $0
Johan Sodergran $87,085 (1)
Salary Remaining : $0
Nick Swaney $85,250 (3)
Salary Remaining : $0
Riley Nash $85,250 (4)
Salary Remaining : $0
Collin Adams $85,250 (3)
Salary Remaining : $0
Andrew Poturalski $83,900 (2)
Salary Remaining : $0
Anttoni Honka $83,667 (3)
Salary Remaining : $0
Gavin Bayreuther $82,500 (2)
Salary Remaining : $0
Vinni Lettieri $82,500 (1)
Salary Remaining : $0
Dylan Ferguson $80,670 (1)
Salary Remaining : $0
Tarmo Reunanen $75,000 (1)
Salary Remaining : $0
Jakub Galvas $75,000 (1)
Salary Remaining : $0
Lucas Elvenes $75,000 (1)
Salary Remaining : $0
Chase Pearson $75,000 (1)
Salary Remaining : $0
Simon Bourque $0 (0)
Salary Remaining : $0
Morgan Klimchuk $0 (0)
Salary Remaining : $0
Pavel Shen $0 (0)
Salary Remaining : $0
Cole Hults $0 (0)
Salary Remaining : $0
Tyler Parsons $0 (0)
Salary Remaining : $0
Kyle Olson $0 (0)
Salary Remaining : $0
Miles Gendron $0 (0)
Salary Remaining : $0
Zachary Gallant $0 (0)
Salary Remaining : $0
Adam Musil $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 16 : $1,709,422
Year 17 : $978,117
Year 18 : $432,917
Year 19 : $85,250
Salary Average Commitment
Year 16 : $1,709,422
Year 17 : $978,117
Year 18 : $432,917
Year 19 : $85,250

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6804 - $100 - 4 951 - 72,77%
Level 2: 5800 - $60 - 4 133 - 71,25%
Level 3: 4000 - $35 - 2 040 - 51,01%
Level 4: 5002 - $20 - 4 208 - 84,13%
Luxury : 1055 - $200 - 796 - 75,47%
Total Capacity :22661

Income

Home Games Left0
Average Attendance - %16 129 - 71,17%
Average Income per Game$1,322,399
Year to Date Revenue$54,218,374

Expense

Pro Players Total Salaries$82,089,951
Farm Players Total Salaries$2,176,038
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($1,755,800)
Pro Year To Date Expenses$73,084,656
Farm Year To Date Expenses$2,435,387
Pro Salary Cap To Date$71,784,765
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$434,323
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,714
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,028,965
Estimate Under Maximum Salary Cap of $83,500,000$13,471,035
Estimate Over Minimum Salary Cap of $61,700,000 $8,328,965
Current Bank Account$46,971,782
Projected Bank Account$46,971,782

Pro Players Salaries

Connor McDavid $12,000,000 (2)
-Salary Remaining : $0
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $0
Cale Makar $8,640,000 (3)
-Salary Remaining : $0
Ryan Johansen $7,680,000 (1)
-Salary Remaining : $0
Tyler Bertuzzi $6,050,000 (3)
-Salary Remaining : $0
Vladimir Tarasenko $5,500,000 (2)
-Salary Remaining : $0
Samuel Girard $5,000,000 (4)
-Salary Remaining : $0
Dylan Strome $5,000,000 (5)
-Salary Remaining : $0
Ben Chiarot $3,850,000 (1)
-Salary Remaining : $0
Max Domi $3,300,000 (2)
-Salary Remaining : $0
Anthony Duclair $3,300,000 (3)
-Salary Remaining : $0
Garnet Hathaway $2,612,500 (4)
-Salary Remaining : $0
Pheonix Copley $1,210,000 (1)
-Salary Remaining : $0
K'Andre Miller $1,018,000 (2)
-Salary Remaining : $0
Rasmus Sandin $1,001,467 (1)
-Salary Remaining : $0
Filip Zadina $983,584 (1)
-Salary Remaining : $0
Sean Durzi $890,100 (1)
-Salary Remaining : $0
Nick Seeler $852,500 (3)
-Salary Remaining : $0
Logan Thompson $843,000 (4)
-Salary Remaining : $0
Boris Katchouk $833,800 (3)
-Salary Remaining : $0
Rasmus Asplund $775,000 (1)
-Salary Remaining : $0
Steven Lorentz $750,000 (2)
-Salary Remaining : $0
J.J. Moser $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $82,089,951
Year 17 : $64,949,800
Year 18 : $33,131,800
Year 19 : $13,455,500
Salary Average Commitment
Year 16 : $63,409,951
Year 17 : $53,449,800
Year 18 : $33,131,800
Year 19 : $13,455,500
Salary Cap with 1 Way Contract
Year 16 : $82,089,951
Year 17 : $64,949,800
Year 18 : $33,131,800
Year 19 : $13,455,500

Farm Players Salaries

Oliver Wahlstrom $98,360 (2)
Salary Remaining : $0
Cam York $96,900 (2)
Salary Remaining : $0
David Rittich $96,250 (3)
Salary Remaining : $0
Victor Soderstrom $95,000 (3)
Salary Remaining : $0
Sammy Walker $94,050 (3)
Salary Remaining : $0
Angus Crookshank $92,200 (3)
Salary Remaining : $0
Dmitri Samorukov $90,750 (1)
Salary Remaining : $0
Mikhail Vorobyev $89,000 (3)
Salary Remaining : $0
Joe Snively $88,000 (3)
Salary Remaining : $0
Anton Blidh $85,250 (4)
Salary Remaining : $0
Rhett Gardner $85,250 (4)
Salary Remaining : $0
Oscar Dansk $85,250 (3)
Salary Remaining : $0
Cole Koepke $85,250 (3)
Salary Remaining : $0
James Greenway $85,250 (3)
Salary Remaining : $0
Lukas Rousek $85,250 (4)
Salary Remaining : $0
Jakub Lauko $84,060 (1)
Salary Remaining : $0
Brendan Gaunce $83,900 (3)
Salary Remaining : $0
Dennis Cholowski $83,820 (3)
Salary Remaining : $0
Lean Bergmann $83,665 (2)
Salary Remaining : $0
Jake Neighbours $83,583 (3)
Salary Remaining : $0
Carson Meyer $82,500 (2)
Salary Remaining : $0
Lawrence Pilut $82,500 (2)
Salary Remaining : $0
Michael Carcone $82,500 (2)
Salary Remaining : $0
Ryan Murray $82,500 (1)
Salary Remaining : $0
Drew Helleson $75,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 16 : $2,176,038
Year 17 : $1,843,728
Year 18 : $1,317,303
Year 19 : $255,750
Salary Average Commitment
Year 16 : $2,176,038
Year 17 : $1,843,728
Year 18 : $1,317,303
Year 19 : $255,750

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 4 961 - 82,68%
Level 2: 5000 - $60 - 4 217 - 84,35%
Level 3: 2000 - $35 - 1 960 - 98,01%
Level 4: 4000 - $20 - 3 968 - 99,19%
Luxury : 1000 - $200 - 783 - 78,29%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 889 - 88,27%
Average Income per Game$1,317,110
Year to Date Revenue$54,001,523

Expense

Pro Players Total Salaries$71,028,360
Farm Players Total Salaries$1,556,225
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$79,507,168
Farm Year To Date Expenses$2,304,015
Pro Salary Cap To Date$78,207,241
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$376,710
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,340
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,207,241
Estimate Under Maximum Salary Cap of $83,500,000$4,292,759
Estimate Over Minimum Salary Cap of $61,700,000 $17,507,241
Current Bank Account$39,824,702
Projected Bank Account$39,824,702

Pro Players Salaries

Leon Draisaitl $9,350,000 (4)
-Salary Remaining : $0
Claude Giroux $9,102,500 (1)
-Salary Remaining : $0
Jakub Voracek $7,920,000 (1)
-Salary Remaining : $0
Shea Weber $7,542,860 (4)
-Salary Remaining : $0
Sean Couturier $7,440,000 (6)
-Salary Remaining : $0
Justin Schultz $4,400,000 (1)
-Salary Remaining : $0
Brenden Dillon $3,900,000 (3)
-Salary Remaining : $0
Chris Tierney $3,850,000 (1)
-Salary Remaining : $0
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $0
Filip Chytil $2,530,000 (2)
-Salary Remaining : $0
Sean Monahan $2,183,500 (3)
-Salary Remaining : $0
Mike Hoffman $1,500,000 (1)
-Salary Remaining : $0
Alexander Edler $1,100,000 (3)
-Salary Remaining : $0
Trevor Zegras $1,017,000 (2)
-Salary Remaining : $0
Josh Leivo $935,000 (3)
-Salary Remaining : $0
Yaroslav Askarov $925,000 (3)
-Salary Remaining : $0
Jonathan Drouin $907,500 (3)
-Salary Remaining : $0
Anton Forsberg $900,000 (1)
-Salary Remaining : $0
Sam Gagner $850,000 (1)
-Salary Remaining : $0
Noah Juulsen $825,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $71,028,360
Year 17 : $42,505,860
Year 18 : $38,133,860
Year 19 : $24,332,860
Salary Average Commitment
Year 16 : $63,608,360
Year 17 : $42,505,860
Year 18 : $38,133,860
Year 19 : $24,332,860
Salary Cap with 1 Way Contract
Year 16 : $71,028,360
Year 17 : $42,505,860
Year 18 : $38,133,860
Year 19 : $24,332,860

Farm Players Salaries

Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $0
Arturs Silovs $86,500 (3)
Salary Remaining : $0
Alex Chiasson $85,250 (3)
Salary Remaining : $0
Paul LaDue $85,000 (3)
Salary Remaining : $0
Andy Andreoff $85,000 (3)
Salary Remaining : $0
Brandon Davidson $85,000 (3)
Salary Remaining : $0
Ryan Fitzgerald $85,000 (3)
Salary Remaining : $0
Derrick Pouliot $85,000 (3)
Salary Remaining : $0
Danick Martel $85,000 (3)
Salary Remaining : $0
Dan Renouf $83,900 (3)
Salary Remaining : $0
Sheldon Dries $83,900 (3)
Salary Remaining : $0
Frederic Allard $82,500 (1)
Salary Remaining : $0
Keaton Middleton $81,675 (1)
Salary Remaining : $0
Egor Korshkov $75,000 (1)
Salary Remaining : $0
Chad Yetman $75,000 (2)
Salary Remaining : $0
Nolan Patrick $75,000 (1)
Salary Remaining : $0
Reid Duke $75,000 (1)
Salary Remaining : $0
Brad Morrison $75,000 (1)
Salary Remaining : $0
Michael Prapavessis $75,000 (1)
Salary Remaining : $0
Giorgio Estephan $0 (0)
Salary Remaining : $0
Jordan Subban $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 16 : $1,556,225
Year 17 : $924,550
Year 18 : $849,550
Year 19 : $0
Salary Average Commitment
Year 16 : $1,556,225
Year 17 : $924,550
Year 18 : $849,550
Year 19 : $0

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4 900 - 81,67%
Level 2: 5000 - $60 - 4 112 - 82,24%
Level 3: 2000 - $35 - 1 982 - 99,09%
Level 4: 4000 - $20 - 3 972 - 99,31%
Luxury : 1000 - $200 - 794 - 79,42%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 761 - 87,56%
Average Income per Game$1,305,525
Year to Date Revenue$53,526,544

Expense

Pro Players Total Salaries$85,724,600
Farm Players Total Salaries$1,644,233
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value($2,760,000)
Pro Year To Date Expenses$87,195,992
Farm Year To Date Expenses$1,945,187
Pro Salary Cap To Date$85,695,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$454,295
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,057
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,935,900
Estimate Under Maximum Salary Cap of $83,500,000$564,100
Estimate Over Minimum Salary Cap of $61,700,000 $21,235,900
Current Bank Account$25,590,714
Projected Bank Account$25,590,714

Pro Players Salaries

Evgeni Malkin $10,450,000 (1)
-Salary Remaining : $0
Patrik Laine $8,700,000 (3)
-Salary Remaining : $0
Thomas Chabot $8,000,000 (4)
-Salary Remaining : $0
Jordan Kyrou $7,800,000 (7)
-Salary Remaining : $0
Jake Guentzel $5,760,000 (3)
-Salary Remaining : $0
Nate Schmidt $5,712,000 (2)
-Salary Remaining : $0
Adam Pelech $5,520,000 (5)
-Salary Remaining : $0
Elvis Merzlikins $5,400,000 (4)
-Salary Remaining : $0
Cam Talbot $4,033,000 (2)
-Salary Remaining : $0
Brandon Carlo $3,936,000 (1)
-Salary Remaining : $0
Connor Clifton $3,666,300 (5)
-Salary Remaining : $0
Barclay Goodrow $3,641,700 (4)
-Salary Remaining : $0
Tanner Pearson $3,575,000 (3)
-Salary Remaining : $0
Jordan Staal $3,190,000 (6)
-Salary Remaining : $0
Robert Bortuzzo $1,375,000 (1)
-Salary Remaining : $0
Jesse Puljujarvi $1,292,500 (1)
-Salary Remaining : $0
Alexander Volkov $1,017,500 (1)
-Salary Remaining : $0
Gabriel Vilardi $983,600 (1)
-Salary Remaining : $0
Jason Robertson $874,500 (1)
-Salary Remaining : $0
Yakov Trenin $797,500 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $85,724,600
Year 17 : $65,838,000
Year 18 : $56,093,000
Year 19 : $37,218,000
Salary Average Commitment
Year 16 : $85,994,600
Year 17 : $65,558,000
Year 18 : $55,813,000
Year 19 : $37,218,000
Salary Cap with 1 Way Contract
Year 16 : $85,724,600
Year 17 : $64,998,000
Year 18 : $55,253,000
Year 19 : $37,218,000

Farm Players Salaries

Nicklaus Perbix $112,500 (2)
Salary Remaining : $0
Dylan Samberg $101,800 (2)
Salary Remaining : $0
Connor McMichael $95,000 (3)
Salary Remaining : $0
Jett Woo $94,700 (2)
Salary Remaining : $0
Brandon Coe $93,600 (3)
Salary Remaining : $0
Wyatte Wylie $90,300 (2)
Salary Remaining : $0
Otto Koivula $88,000 (3)
Salary Remaining : $0
Cole Moberg $85,250 (3)
Salary Remaining : $0
Jimmy Lodge $85,250 (3)
Salary Remaining : $0
Daemon Hunt $82,833 (3)
Salary Remaining : $0
Matt Luff $82,500 (2)
Salary Remaining : $0
Mikey Eyssimont $82,500 (2)
Salary Remaining : $0
Colton Point $82,500 (1)
Salary Remaining : $0
Drew O'Connor $82,500 (2)
Salary Remaining : $0
Daniel Walcott $82,500 (1)
Salary Remaining : $0
Nolan Stevens $77,500 (1)
Salary Remaining : $0
Keean Washkurak $75,000 (1)
Salary Remaining : $0
Louie Belpedio $75,000 (1)
Salary Remaining : $0
Max Willman $75,000 (1)
Salary Remaining : $0
Nolan Vesey $0 (0)
Salary Remaining : $0
Luke Green $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 16 : $1,644,233
Year 17 : $1,176,733
Year 18 : $529,933
Year 19 : $0
Salary Average Commitment
Year 16 : $1,644,233
Year 17 : $1,176,733
Year 18 : $529,933
Year 19 : $0

SAN JOSE Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 4 940 - 82,34%
Level 2: 5000 - $60 - 4 168 - 83,35%
Level 3: 2000 - $35 - 1 965 - 98,27%
Level 4: 4000 - $20 - 3 954 - 98,84%
Luxury : 1000 - $200 - 798 - 79,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 825 - 87,92%
Average Income per Game$1,314,501
Year to Date Revenue$53,894,555

Expense

Pro Players Total Salaries$85,526,457
Farm Players Total Salaries$1,986,420
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($2,117,500)
Pro Year To Date Expenses$84,535,302
Farm Year To Date Expenses$2,708,666
Pro Salary Cap To Date$83,735,238
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$449,617
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,680
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,617,738
Estimate Under Maximum Salary Cap of $83,500,000$1,882,262
Estimate Over Minimum Salary Cap of $61,700,000 $19,917,738
Current Bank Account$38,302,933
Projected Bank Account$38,302,933

Pro Players Salaries

John Tavares $10,560,000 (2)
-Salary Remaining : $0
John Klingberg $7,700,000 (2)
-Salary Remaining : $0
Kyle Connor $7,142,857 (3)
-Salary Remaining : $0
Evander Kane $6,720,000 (1)
-Salary Remaining : $0
Andrew Mangiapane $6,380,000 (4)
-Salary Remaining : $0
Semyon Varlamov $5,000,000 (2)
-Salary Remaining : $0
Sam Bennett $4,867,500 (4)
-Salary Remaining : $0
Darcy Kuemper $4,500,000 (1)
-Salary Remaining : $0
Connor Murphy $4,235,000 (1)
-Salary Remaining : $0
Joe Pavelski $3,850,000 (3)
-Salary Remaining : $0
Matias Maccelli $3,767,500 (5)
-Salary Remaining : $0
Cal Clutterbuck $3,500,000 (1)
-Salary Remaining : $0
Cody Ceci $3,250,000 (2)
-Salary Remaining : $0
Oliver Kylington $2,750,000 (3)
-Salary Remaining : $0
Brayden McNabb $2,750,000 (1)
-Salary Remaining : $0
Brett Howden $2,090,000 (4)
-Salary Remaining : $0
Nick Cousins $1,650,000 (1)
-Salary Remaining : $0
Troy Stecher $1,210,000 (3)
-Salary Remaining : $0
Matt Nieto $990,000 (4)
-Salary Remaining : $0
Andrew Cogliano $907,500 (3)
-Salary Remaining : $0
Austin Watson $853,600 (3)
-Salary Remaining : $0
Jack Johnson $852,500 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $85,526,457
Year 17 : $62,171,457
Year 18 : $35,661,457
Year 19 : $18,095,000
Salary Average Commitment
Year 16 : $77,056,457
Year 17 : $62,171,457
Year 18 : $35,661,457
Year 19 : $18,095,000
Salary Cap with 1 Way Contract
Year 16 : $85,526,457
Year 17 : $62,171,457
Year 18 : $35,661,457
Year 19 : $18,095,000

Farm Players Salaries

Justin Braun $180,000 (1)
Salary Remaining : $0
Wyatt Kalynuk $177,500 (2)
Salary Remaining : $0
Reilly Walsh $101,800 (2)
Salary Remaining : $0
Isaiah Saville $93,390 (3)
Salary Remaining : $0
John Beecher $92,500 (3)
Salary Remaining : $0
Isak Rosen $92,500 (3)
Salary Remaining : $0
Connor Dewar $90,850 (1)
Salary Remaining : $0
Patrick Brown $88,000 (4)
Salary Remaining : $0
Jiri Patera $88,000 (2)
Salary Remaining : $0
Isaac Ratcliffe $85,900 (1)
Salary Remaining : $0
Jonathan Gruden $85,250 (3)
Salary Remaining : $0
Nicholas Caamano $85,250 (3)
Salary Remaining : $0
Kieffer Bellows $85,250 (3)
Salary Remaining : $0
Kevin Connauton $83,900 (3)
Salary Remaining : $0
Rourke Chartier $82,500 (2)
Salary Remaining : $0
Kiefer Sherwood $82,500 (2)
Salary Remaining : $0
Joey Anderson $82,500 (2)
Salary Remaining : $0
John Leonard $82,500 (2)
Salary Remaining : $0
Alexander True $76,330 (2)
Salary Remaining : $0
Kevin Gravel $75,000 (1)
Salary Remaining : $0
Sasha Chmelevski $75,000 (1)
Salary Remaining : $0
Adam Helewka $0 (0)
Salary Remaining : $0
Giovanni Fiore $0 (0)
Salary Remaining : $0
Ivan Chekhovich $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $1,986,420
Year 17 : $1,479,670
Year 18 : $706,040
Year 19 : $88,000
Salary Average Commitment
Year 16 : $1,986,420
Year 17 : $1,479,670
Year 18 : $706,040
Year 19 : $88,000

SEATTLE Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 4 973 - 82,88%
Level 2: 5000 - $60 - 4 111 - 82,22%
Level 3: 2000 - $35 - 1 973 - 98,63%
Level 4: 4000 - $25 - 2 823 - 70,58%
Luxury : 1000 - $200 - 803 - 80,32%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 683 - 81,57%
Average Income per Game$1,305,269
Year to Date Revenue$53,516,038

Expense

Pro Players Total Salaries$55,829,500
Farm Players Total Salaries$1,042,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$8,660,000
Pro Year To Date Expenses$56,555,412
Farm Year To Date Expenses$1,858,912
Pro Salary Cap To Date$55,555,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$295,987
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,740
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,215,420
Estimate Under Maximum Salary Cap of $83,500,000$19,284,580
Estimate Over Minimum Salary Cap of $61,700,000 $2,515,420
Current Bank Account$94,161,645
Projected Bank Account$94,161,645

Pro Players Salaries

Carey Price $10,080,000 (5)
-Salary Remaining : $0
Sergei Bobrovsky $9,600,000 (4)
-Salary Remaining : $0
Ryan Kesler $6,875,000 (1)
-Salary Remaining : $0
Jake Gardiner $4,455,000 (2)
-Salary Remaining : $0
Radko Gudas $4,400,000 (5)
-Salary Remaining : $0
Luke Kunin $3,025,000 (2)
-Salary Remaining : $0
Laurent Brossoit $2,557,500 (2)
-Salary Remaining : $0
Jordan Greenway $2,310,000 (1)
-Salary Remaining : $0
Matt Martin $1,650,000 (2)
-Salary Remaining : $0
Brendan Lemieux $1,485,000 (1)
-Salary Remaining : $0
Jakub Zboril $1,251,000 (2)
-Salary Remaining : $0
Arber Xhekaj $913,000 (3)
-Salary Remaining : $0
Wayne Simmonds $900,000 (2)
-Salary Remaining : $0
Liam O'Brien $853,000 (3)
-Salary Remaining : $0
Zack MacEwen $825,000 (1)
-Salary Remaining : $0
Givani Smith $825,000 (2)
-Salary Remaining : $0
John Hayden $825,000 (2)
-Salary Remaining : $0
Jordan Gross $750,000 (1)
-Salary Remaining : $0
Mathieu Olivier $750,000 (1)
-Salary Remaining : $0
Matty Beniers $750,000 (1)
-Salary Remaining : $0
Joel Hanley $750,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $55,829,500
Year 17 : $43,554,500
Year 18 : $27,316,000
Year 19 : $25,550,000
Salary Average Commitment
Year 16 : $56,985,500
Year 17 : $43,260,500
Year 18 : $27,022,000
Year 19 : $25,256,000
Salary Cap with 1 Way Contract
Year 16 : $55,829,500
Year 17 : $42,084,500
Year 18 : $25,846,000
Year 19 : $24,080,000

Farm Players Salaries

Chaz Reddekopp $85,250 (3)
Salary Remaining : $0
Joseph Gambardella $85,000 (3)
Salary Remaining : $0
Slater Koekkoek $85,000 (3)
Salary Remaining : $0
Luke Witkowski $85,000 (3)
Salary Remaining : $0
Jayce Hawryluk $82,500 (1)
Salary Remaining : $0
Gemel Smith $82,500 (2)
Salary Remaining : $0
Bokondji Imama $82,500 (2)
Salary Remaining : $0
Mason Geertsen $79,750 (1)
Salary Remaining : $0
Michael Hutchinson $75,000 (1)
Salary Remaining : $0
Samuel Helenius $75,000 (1)
Salary Remaining : $0
Tommy Cross $75,000 (1)
Salary Remaining : $0
Dylan McIlrath $75,000 (2)
Salary Remaining : $0
Brian Flynn $75,000 (1)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 16 : $1,042,500
Year 17 : $580,250
Year 18 : $340,250
Year 19 : $0
Salary Average Commitment
Year 16 : $1,032,250
Year 17 : $570,000
Year 18 : $330,000
Year 19 : $0

ST. LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - $95 - 5 993 - 85,62%
Level 2: 5000 - $55 - 4 950 - 98,99%
Level 3: 2000 - $35 - 1 966 - 98,30%
Level 4: 4000 - $20 - 3 957 - 98,92%
Luxury : 1500 - $170 - 1 003 - 66,85%
Total Capacity :19500

Income

Home Games Left0
Average Attendance - %17 869 - 91,63%
Average Income per Game$1,450,031
Year to Date Revenue$59,451,270

Expense

Pro Players Total Salaries$82,192,066
Farm Players Total Salaries$2,211,948
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,880,466
Farm Year To Date Expenses$3,030,591
Pro Salary Cap To Date$81,880,530
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$433,292
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,383
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,880,530
Estimate Under Maximum Salary Cap of $83,500,000$1,619,470
Estimate Over Minimum Salary Cap of $61,700,000 $20,180,530
Current Bank Account$47,467,255
Projected Bank Account$47,467,255

Pro Players Salaries

Erik Karlsson $11,040,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $7,488,000 (2)
-Salary Remaining : $0
Marc-Andre Fleury $7,000,000 (1)
-Salary Remaining : $0
Oliver Bjorkstrand $5,940,000 (5)
-Salary Remaining : $0
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $0
Kevin Labanc $4,725,000 (1)
-Salary Remaining : $0
Oscar Klefbom $4,583,700 (2)
-Salary Remaining : $0
Damon Severson $4,583,000 (2)
-Salary Remaining : $0
Colin Miller $4,262,500 (1)
-Salary Remaining : $0
Filip Gustavsson $3,750,000 (3)
-Salary Remaining : $0
Brandon Tanev $3,360,000 (1)
-Salary Remaining : $0
Roope Hintz $3,307,500 (1)
-Salary Remaining : $0
Robby Fabbri $3,245,000 (1)
-Salary Remaining : $0
Gustav Forsling $2,933,000 (3)
-Salary Remaining : $0
Erik Haula $2,612,500 (2)
-Salary Remaining : $0
Calle Jarnkrok $2,310,000 (5)
-Salary Remaining : $0
Marcus Johansson $2,200,000 (4)
-Salary Remaining : $0
Jack Roslovic $2,022,200 (1)
-Salary Remaining : $0
Erik Brannstrom $949,666 (1)
-Salary Remaining : $0
Erik Gustafsson $880,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $82,192,066
Year 17 : $53,320,200
Year 18 : $22,133,000
Year 19 : $10,450,000
Salary Average Commitment
Year 16 : $82,295,191
Year 17 : $53,423,325
Year 18 : $22,133,000
Year 19 : $10,450,000
Salary Cap with 1 Way Contract
Year 16 : $82,192,066
Year 17 : $53,320,200
Year 18 : $22,133,000
Year 19 : $10,450,000

Farm Players Salaries

Carter Rowney $113,335 (2)
Salary Remaining : $0
Spencer Knight $101,800 (2)
Salary Remaining : $0
Brad Lambert $95,000 (3)
Salary Remaining : $0
Marco Rossi $94,930 (4)
Salary Remaining : $0
Simon Edvinsson $92,500 (3)
Salary Remaining : $0
Carter Mazur $90,583 (3)
Salary Remaining : $0
MacKenzie Entwistle $89,290 (1)
Salary Remaining : $0
Egor Afanasyev $86,790 (3)
Salary Remaining : $0
Jacob Peterson $85,250 (3)
Salary Remaining : $0
Greg Meireles $85,250 (3)
Salary Remaining : $0
Libor Hajek $85,250 (3)
Salary Remaining : $0
Markus Niemelainen $83,900 (3)
Salary Remaining : $0
Lucas Johansen $83,820 (3)
Salary Remaining : $0
Dmitry Ovchinnikov $83,500 (1)
Salary Remaining : $0
Dan Vladar $82,500 (2)
Salary Remaining : $0
Hugh McGing $82,500 (2)
Salary Remaining : $0
Nikolai Knyzhov $81,000 (2)
Salary Remaining : $0
Andrew Agozzino $80,000 (1)
Salary Remaining : $0
Teemu Kivihalme $79,750 (1)
Salary Remaining : $0
Austin Czarnik $79,750 (1)
Salary Remaining : $0
Joachim Blichfeld $79,000 (2)
Salary Remaining : $0
Dylan Coghlan $76,250 (2)
Salary Remaining : $0
Lane Pederson $75,000 (2)
Salary Remaining : $0
Josh Doan $75,000 (1)
Salary Remaining : $0
Buddy Robinson $75,000 (1)
Salary Remaining : $0
Lukas Parik $75,000 (1)
Salary Remaining : $0
Grant Mismash $0 (0)
Salary Remaining : $0
Ivan Lodnia $0 (0)
Salary Remaining : $0
Jesper Lindgren $0 (0)
Salary Remaining : $0
Connor Hobbs $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 16 : $2,211,948
Year 17 : $1,574,658
Year 18 : $883,273
Year 19 : $94,930
Salary Average Commitment
Year 16 : $2,211,948
Year 17 : $1,574,658
Year 18 : $883,273
Year 19 : $94,930

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - $100 - 4 979 - 71,12%
Level 2: 5600 - $60 - 4 116 - 73,49%
Level 3: 2033 - $35 - 1 971 - 96,94%
Level 4: 4001 - $20 - 3 975 - 99,34%
Luxury : 1011 - $200 - 793 - 78,43%
Total Capacity :19645

Income

Home Games Left0
Average Attendance - %15 833 - 80,59%
Average Income per Game$1,314,833
Year to Date Revenue$53,908,157

Expense

Pro Players Total Salaries$60,275,500
Farm Players Total Salaries$2,328,550
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$2,756,000
Pro Year To Date Expenses$62,599,553
Farm Year To Date Expenses$3,125,671
Pro Salary Cap To Date$61,199,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$321,227
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,746
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,955,640
Estimate Under Maximum Salary Cap of $83,500,000$19,544,360
Estimate Over Minimum Salary Cap of $61,700,000 $2,255,640
Current Bank Account$57,942,648
Projected Bank Account$57,942,648

Pro Players Salaries

Anders Lee $7,000,000 (3)
-Salary Remaining : $0
Calvin Petersen $5,500,000 (4)
-Salary Remaining : $0
Robin Lehner $5,000,000 (2)
-Salary Remaining : $0
Mikael Backlund $4,750,000 (3)
-Salary Remaining : $0
Mason Marchment $4,500,000 (3)
-Salary Remaining : $0
Erik Gudbranson $4,400,000 (5)
-Salary Remaining : $0
Scott Laughton $3,300,000 (5)
-Salary Remaining : $0
Brock McGinn $3,025,000 (4)
-Salary Remaining : $0
Dylan DeMelo $3,000,000 (1)
-Salary Remaining : $0
Philippe Myers $2,805,000 (2)
-Salary Remaining : $0
Karel Vejmelka $2,725,000 (3)
-Salary Remaining : $0
Tyson Jost $2,200,000 (3)
-Salary Remaining : $0
Sammy Blais $1,678,000 (1)
-Salary Remaining : $0
Timothy Liljegren $1,540,000 (3)
-Salary Remaining : $0
Eeli Tolvanen $1,450,000 (1)
-Salary Remaining : $0
Christian Fischer $1,100,000 (1)
-Salary Remaining : $0
Josh Mahura $1,017,500 (3)
-Salary Remaining : $0
Nicolas Deslauriers $1,000,000 (1)
-Salary Remaining : $0
Nick Ritchie $950,000 (1)
-Salary Remaining : $0
Robert Hagg $880,000 (2)
-Salary Remaining : $0
Chad Ruhwedel $880,000 (3)
-Salary Remaining : $0
Michael McCarron $825,000 (2)
-Salary Remaining : $0
Evgeny Svechnikov $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $60,275,500
Year 17 : $50,347,500
Year 18 : $40,837,500
Year 19 : $16,225,000
Salary Average Commitment
Year 16 : $60,275,500
Year 17 : $50,347,500
Year 18 : $40,837,500
Year 19 : $16,225,000
Salary Cap with 1 Way Contract
Year 16 : $60,275,500
Year 17 : $50,347,500
Year 18 : $40,837,500
Year 19 : $16,225,000

Farm Players Salaries

Scott Harrington $179,667 (1)
Salary Remaining : $0
Jaroslav Halak $165,000 (2)
Salary Remaining : $0
Kurtis MacDermid $108,600 (2)
Salary Remaining : $0
Tyson Foerster $95,000 (4)
Salary Remaining : $0
Ryan Suzuki $95,000 (3)
Salary Remaining : $0
Shane Wright $91,833 (3)
Salary Remaining : $0
Ryker Evans $89,750 (3)
Salary Remaining : $0
Yegor Chinakhov $88,000 (3)
Salary Remaining : $0
Brett Leason $85,300 (3)
Salary Remaining : $0
Matthew Phillips $85,250 (3)
Salary Remaining : $0
Ryan Jones $85,250 (3)
Salary Remaining : $0
Tyler Madden $85,250 (3)
Salary Remaining : $0
William Lockwood $85,250 (4)
Salary Remaining : $0
Alex Kannok-Leipert $85,250 (3)
Salary Remaining : $0
Fredrik Karlstrom $85,250 (3)
Salary Remaining : $0
Xavier Ouellet $83,900 (3)
Salary Remaining : $0
Brandon Duhaime $82,500 (2)
Salary Remaining : $0
Drake Caggiula $82,500 (2)
Salary Remaining : $0
Dakota Mermis $82,500 (1)
Salary Remaining : $0
Joey Daccord $82,500 (2)
Salary Remaining : $0
Clark Bishop $82,500 (2)
Salary Remaining : $0
Logan Brown $82,500 (2)
Salary Remaining : $0
Mitchell Stephens $82,500 (2)
Salary Remaining : $0
Ben Jones $82,500 (2)
Salary Remaining : $0
Damien Riat $75,000 (1)
Salary Remaining : $0
Ben Thomas $0 (0)
Salary Remaining : $0
Kyle Wood $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 16 : $2,328,550
Year 17 : $1,991,383
Year 18 : $1,140,283
Year 19 : $180,250
Salary Average Commitment
Year 16 : $2,328,550
Year 17 : $1,991,383
Year 18 : $1,140,283
Year 19 : $180,250

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - $95 - 6 103 - 87,19%
Level 2: 6000 - $60 - 4 189 - 69,81%
Level 3: 3000 - $40 - 1 779 - 59,30%
Level 4: 6000 - $20 - 4 215 - 70,24%
Luxury : 1000 - $225 - 713 - 71,31%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 998 - 73,91%
Average Income per Game$1,433,757
Year to Date Revenue$58,784,055

Expense

Pro Players Total Salaries$62,369,400
Farm Players Total Salaries$1,710,626
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$11,251,428
Pro Year To Date Expenses$69,804,414
Farm Year To Date Expenses$2,527,281
Pro Salary Cap To Date$68,804,478
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$330,049
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,821
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,055,906
Estimate Under Maximum Salary Cap of $83,500,000$3,444,094
Estimate Over Minimum Salary Cap of $61,700,000 $18,355,906
Current Bank Account$67,021,395
Projected Bank Account$67,021,395

Pro Players Salaries

Tyler Seguin $9,456,000 (3)
-Salary Remaining : $0
Vince Dunn $7,056,000 (1)
-Salary Remaining : $0
Matt Murray $6,875,000 (2)
-Salary Remaining : $0
Alex Goligoski $5,000,000 (1)
-Salary Remaining : $0
Josh Bailey $5,000,000 (1)
-Salary Remaining : $0
Colin White $4,560,000 (2)
-Salary Remaining : $0
John Marino $4,400,000 (4)
-Salary Remaining : $0
Nick Leddy $3,840,000 (2)
-Salary Remaining : $0
Alex Nedeljkovic $3,300,000 (1)
-Salary Remaining : $0
Artem Zub $2,500,000 (2)
-Salary Remaining : $0
Janne Kuokkanen $2,007,500 (2)
-Salary Remaining : $0
Sam Lafferty $1,265,000 (3)
-Salary Remaining : $0
Kevin Stenlund $1,100,000 (2)
-Salary Remaining : $0
Simon Holmstrom $949,700 (3)
-Salary Remaining : $0
Alexander Holtz $894,000 (2)
-Salary Remaining : $0
Mark Friedman $853,000 (3)
-Salary Remaining : $0
Dennis Gilbert $838,200 (2)
-Salary Remaining : $0
Jonah Gadjovich $825,000 (2)
-Salary Remaining : $0
Mark Jankowski $825,000 (1)
-Salary Remaining : $0
Ryan Carpenter $825,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $62,369,400
Year 17 : $41,188,400
Year 18 : $16,923,700
Year 19 : $4,400,000
Salary Average Commitment
Year 16 : $62,369,400
Year 17 : $41,188,400
Year 18 : $16,923,700
Year 19 : $4,400,000
Salary Cap with 1 Way Contract
Year 16 : $62,369,400
Year 17 : $41,188,400
Year 18 : $16,923,700
Year 19 : $4,400,000

Farm Players Salaries

Justin Barron $101,750 (2)
Salary Remaining : $0
Alex Alexeyev $94,970 (2)
Salary Remaining : $0
Connor Zary $94,930 (3)
Salary Remaining : $0
Nico Daws $93,500 (2)
Salary Remaining : $0
Ryan McGregor $88,400 (2)
Salary Remaining : $0
Dylan Sikura $88,000 (1)
Salary Remaining : $0
Daniel Torgersson $86,750 (3)
Salary Remaining : $0
Cross Hanas $85,917 (3)
Salary Remaining : $0
Scott Perunovich $85,250 (3)
Salary Remaining : $0
Brandon Gignac $85,250 (2)
Salary Remaining : $0
Brendan Warren $85,250 (2)
Salary Remaining : $0
Brandon Hickey $85,250 (2)
Salary Remaining : $0
Tobias Geisser $85,189 (1)
Salary Remaining : $0
Tanner Laczynski $83,900 (2)
Salary Remaining : $0
Cooper Marody $83,820 (2)
Salary Remaining : $0
William Lagesson $82,500 (1)
Salary Remaining : $0
Keith Petruzzelli $75,000 (1)
Salary Remaining : $0
Rudolfs Balcers $75,000 (1)
Salary Remaining : $0
Jeremy Helvig $75,000 (1)
Salary Remaining : $0
Greg McKegg $75,000 (1)
Salary Remaining : $0
Ryan Collins $0 (0)
Salary Remaining : $0
Nathan Noel $0 (0)
Salary Remaining : $0
Jens Looke $0 (0)
Salary Remaining : $0
Tyler Steenbergen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $1,710,626
Year 17 : $1,154,937
Year 18 : $352,847
Year 19 : $0
Salary Average Commitment
Year 16 : $1,710,626
Year 17 : $1,154,937
Year 18 : $352,847
Year 19 : $0

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - $100 - 4 913 - 70,19%
Level 2: 6000 - $60 - 4 126 - 68,76%
Level 3: 4000 - $35 - 2 042 - 51,05%
Level 4: 5000 - $20 - 4 188 - 83,77%
Luxury : 1011 - $200 - 789 - 78,07%
Total Capacity :23011

Income

Home Games Left0
Average Attendance - %16 058 - 69,79%
Average Income per Game$1,314,934
Year to Date Revenue$53,912,307

Expense

Pro Players Total Salaries$61,083,267
Farm Players Total Salaries$1,993,947
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,475,000
Pro Year To Date Expenses$62,885,116
Farm Year To Date Expenses$2,243,043
Pro Salary Cap To Date$62,185,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$321,788
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,146
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,660,104
Estimate Under Maximum Salary Cap of $83,500,000$18,839,896
Estimate Over Minimum Salary Cap of $61,700,000 $2,960,104
Current Bank Account$118,479,218
Projected Bank Account$118,479,218

Pro Players Salaries

Mikhail Sergachev $8,160,000 (7)
-Salary Remaining : $0
Matt Boldy $6,720,000 (3)
-Salary Remaining : $0
Martin Jones $6,037,000 (2)
-Salary Remaining : $0
Bryan Little $5,291,667 (3)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $0
Christopher Tanev $4,950,000 (2)
-Salary Remaining : $0
Jake McCabe $4,400,000 (4)
-Salary Remaining : $0
Jake Oettinger $4,400,000 (3)
-Salary Remaining : $0
Mason Appleton $2,382,600 (4)
-Salary Remaining : $0
Radim Simek $2,160,000 (1)
-Salary Remaining : $0
Teddy Blueger $2,090,000 (3)
-Salary Remaining : $0
Tyler Pitlick $1,750,000 (1)
-Salary Remaining : $0
Shane Pinto $1,018,000 (2)
-Salary Remaining : $0
Josh Norris $1,017,500 (1)
-Salary Remaining : $0
Nils Lundkvist $1,017,500 (3)
-Salary Remaining : $0
Philip Tomasino $950,000 (3)
-Salary Remaining : $0
Juuso Parssinen $935,000 (3)
-Salary Remaining : $0
Mark Kastelic $904,000 (1)
-Salary Remaining : $0
Victor Mete $825,000 (1)
-Salary Remaining : $0
Stefan Noesen $825,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $61,083,267
Year 17 : $53,601,767
Year 18 : $41,596,767
Year 19 : $14,942,600
Salary Average Commitment
Year 16 : $55,546,267
Year 17 : $48,064,767
Year 18 : $41,596,767
Year 19 : $14,942,600
Salary Cap with 1 Way Contract
Year 16 : $61,083,267
Year 17 : $53,601,767
Year 18 : $41,596,767
Year 19 : $14,942,600

Farm Players Salaries

Bobby Brink $101,750 (3)
Salary Remaining : $0
Alec Regula $95,300 (1)
Salary Remaining : $0
Jiri Kulich $95,000 (3)
Salary Remaining : $0
Hunter Skinner $93,600 (3)
Salary Remaining : $0
Oskar Back $93,500 (3)
Salary Remaining : $0
Gianni Fairbrother $93,280 (3)
Salary Remaining : $0
Scott Reedy $92,700 (1)
Salary Remaining : $0
Spencer Stastney $92,500 (2)
Salary Remaining : $0
Michael Kesselring $92,500 (1)
Salary Remaining : $0
Fabian Lysell $89,417 (3)
Salary Remaining : $0
Kaedan Korczak $86,800 (3)
Salary Remaining : $0
Jachym Kondelik $85,500 (2)
Salary Remaining : $0
Brayden Pachal $85,250 (4)
Salary Remaining : $0
Adam Gaudette $85,250 (3)
Salary Remaining : $0
Spencer Smallman $83,900 (2)
Salary Remaining : $0
Seth Griffith $83,900 (3)
Salary Remaining : $0
Curtis Douglas $83,800 (1)
Salary Remaining : $0
Adam Werner $82,500 (1)
Salary Remaining : $0
Keaton Thompson $77,500 (1)
Salary Remaining : $0
Jonas Rondbjerg $75,000 (1)
Salary Remaining : $0
Viktor Lodin $75,000 (1)
Salary Remaining : $0
Austin Wagner $75,000 (1)
Salary Remaining : $0
J-F Berube $75,000 (1)
Salary Remaining : $0
Olivier LeBlanc $0 (0)
Salary Remaining : $0
Cliff Pu $0 (0)
Salary Remaining : $0
Carsen Twarynski $0 (0)
Salary Remaining : $0
Matthew Spencer $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 16 : $1,993,947
Year 17 : $1,169,647
Year 18 : $907,747
Year 19 : $85,250
Salary Average Commitment
Year 16 : $1,992,547
Year 17 : $1,169,647
Year 18 : $907,747
Year 19 : $85,250

VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 4 965 - 82,74%
Level 2: 5000 - $60 - 4 123 - 82,46%
Level 3: 2000 - $35 - 1 964 - 98,18%
Level 4: 4000 - $25 - 2 852 - 71,29%
Luxury : 1000 - $200 - 801 - 80,11%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 704 - 81,69%
Average Income per Game$1,305,125
Year to Date Revenue$53,510,133

Expense

Pro Players Total Salaries$80,486,876
Farm Players Total Salaries$1,654,013
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($2,794,999)
Pro Year To Date Expenses$81,321,257
Farm Year To Date Expenses$2,495,916
Pro Salary Cap To Date$80,021,241
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,973
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,645
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,226,242
Estimate Under Maximum Salary Cap of $83,500,000$6,273,758
Estimate Over Minimum Salary Cap of $61,700,000 $15,526,242
Current Bank Account$48,680,678
Projected Bank Account$48,680,678

Pro Players Salaries

Sebastian Aho $9,299,400 (3)
-Salary Remaining : $0
Andrei Svechnikov $7,440,000 (5)
-Salary Remaining : $0
Connor Hellebuyck $5,919,999 (1)
-Salary Remaining : $0
Tony DeAngelo $5,500,000 (3)
-Salary Remaining : $0
Mikael Granlund $5,500,000 (4)
-Salary Remaining : $0
Jared McCann $5,500,000 (6)
-Salary Remaining : $0
Tomas Tatar $4,950,000 (2)
-Salary Remaining : $0
Alex Killorn $4,895,000 (2)
-Salary Remaining : $0
Evgenii Dadonov $4,800,000 (1)
-Salary Remaining : $0
Noah Hanifin $4,752,000 (1)
-Salary Remaining : $0
Adam Larsson $4,400,000 (4)
-Salary Remaining : $0
Mike Reilly $3,000,000 (1)
-Salary Remaining : $0
Colton Sissons $2,857,143 (2)
-Salary Remaining : $0
Olli Maatta $2,475,000 (2)
-Salary Remaining : $0
Adam Erne $2,310,000 (1)
-Salary Remaining : $0
Pyotr Kochetkov $2,000,000 (4)
-Salary Remaining : $0
Noel Acciari $1,833,334 (1)
-Salary Remaining : $0
Jordan Oesterle $1,350,000 (2)
-Salary Remaining : $0
Phil Di Giuseppe $852,500 (4)
-Salary Remaining : $0
Devin Shore $852,500 (3)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $80,486,876
Year 17 : $57,871,543
Year 18 : $41,344,400
Year 19 : $25,692,500
Salary Average Commitment
Year 16 : $80,486,876
Year 17 : $57,871,543
Year 18 : $41,344,400
Year 19 : $25,692,500
Salary Cap with 1 Way Contract
Year 16 : $80,486,876
Year 17 : $57,871,543
Year 18 : $41,344,400
Year 19 : $25,692,500

Farm Players Salaries

Chris Wagner $148,500 (2)
Salary Remaining : $0
Kevin Rooney $143,000 (3)
Salary Remaining : $0
Mattias Norlinder $94,490 (3)
Salary Remaining : $0
Cole Schwindt $94,100 (3)
Salary Remaining : $0
Luke Hughes $92,500 (3)
Salary Remaining : $0
Walker Duehr $90,750 (4)
Salary Remaining : $0
Connor Carrick $88,000 (1)
Salary Remaining : $0
Artemi Kniazev $86,790 (3)
Salary Remaining : $0
Brendan Perlini $85,250 (3)
Salary Remaining : $0
Brad Malone $83,900 (3)
Salary Remaining : $0
Max McCormick $83,900 (3)
Salary Remaining : $0
Jack Thompson $82,833 (3)
Salary Remaining : $0
Steven Fogarty $82,500 (1)
Salary Remaining : $0
John Moore $82,500 (3)
Salary Remaining : $0
Pontus Aberg $82,500 (1)
Salary Remaining : $0
Luke Johnson $82,500 (3)
Salary Remaining : $0
Josh Lopina $75,000 (1)
Salary Remaining : $0
Kristian Vesalainen $75,000 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 16 : $1,654,013
Year 17 : $1,251,013
Year 18 : $1,102,513
Year 19 : $90,750
Salary Average Commitment
Year 16 : $1,654,013
Year 17 : $1,251,013
Year 18 : $1,102,513
Year 19 : $90,750

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 4 971 - 82,86%
Level 2: 5000 - $60 - 4 176 - 83,53%
Level 3: 2000 - $40 - 1 784 - 89,22%
Level 4: 4000 - $25 - 2 790 - 69,74%
Luxury : 1000 - $200 - 805 - 80,47%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 527 - 80,70%
Average Income per Game$1,312,230
Year to Date Revenue$53,801,426

Expense

Pro Players Total Salaries$83,093,750
Farm Players Total Salaries$1,550,625
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,278,686
Farm Year To Date Expenses$2,349,365
Pro Salary Cap To Date$83,278,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,988
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,323
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,278,750
Estimate Under Maximum Salary Cap of $83,500,000$221,250
Estimate Over Minimum Salary Cap of $61,700,000 $21,578,750
Current Bank Account$49,848,333
Projected Bank Account$49,848,333

Pro Players Salaries

John Carlson $7,680,000 (2)
-Salary Remaining : $0
Torey Krug $6,500,000 (4)
-Salary Remaining : $0
Brock Boeser $6,462,500 (1)
-Salary Remaining : $0
Pavel Buchnevich $6,380,000 (4)
-Salary Remaining : $0
William Karlsson $5,900,000 (4)
-Salary Remaining : $0
Ivan Barbashev $5,500,000 (7)
-Salary Remaining : $0
Ryan Strome $4,950,000 (1)
-Salary Remaining : $0
Kevin Shattenkirk $4,290,000 (1)
-Salary Remaining : $0
Christian Dvorak $4,272,000 (1)
-Salary Remaining : $0
Matt Grzelcyk $4,056,250 (3)
-Salary Remaining : $0
Chris Driedger $3,850,000 (3)
-Salary Remaining : $0
Matt Duchene $3,300,000 (3)
-Salary Remaining : $0
Ian Cole $3,300,000 (3)
-Salary Remaining : $0
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $0
Carson Soucy $3,025,000 (2)
-Salary Remaining : $0
Jason Dickinson $2,915,000 (3)
-Salary Remaining : $0
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $0
Barrett Hayton $1,775,000 (1)
-Salary Remaining : $0
Ross Colton $1,238,000 (1)
-Salary Remaining : $0
Scott Wedgewood $1,100,000 (3)
-Salary Remaining : $0
Sam Steel $850,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $83,093,750
Year 17 : $56,756,250
Year 18 : $46,051,250
Year 19 : $24,280,000
Salary Average Commitment
Year 16 : $75,913,750
Year 17 : $49,576,250
Year 18 : $46,051,250
Year 19 : $24,280,000
Salary Cap with 1 Way Contract
Year 16 : $83,093,750
Year 17 : $56,756,250
Year 18 : $46,051,250
Year 19 : $24,280,000

Farm Players Salaries

Dylan Holloway $92,500 (1)
Salary Remaining : $0
Dryden Hunt $85,250 (4)
Salary Remaining : $0
Christian Wolanin $85,250 (4)
Salary Remaining : $0
Nick Abruzzese $85,000 (2)
Salary Remaining : $0
Kyle Capobianco $83,900 (2)
Salary Remaining : $0
Spencer Martin $83,900 (3)
Salary Remaining : $0
Parker Wotherspoon $82,500 (2)
Salary Remaining : $0
Matthew Highmore $82,500 (1)
Salary Remaining : $0
Collin Delia $82,500 (2)
Salary Remaining : $0
Gabriel Carlsson $82,500 (2)
Salary Remaining : $0
Casey Fitzgerald $82,500 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $82,225 (1)
Salary Remaining : $0
Laurent Dauphin $80,000 (1)
Salary Remaining : $0
Joshua Ho-Sang $80,000 (1)
Salary Remaining : $0
Tyce Thompson $76,300 (1)
Salary Remaining : $0
Jack Studnicka $76,300 (1)
Salary Remaining : $0
Jean-Sebastien Dea $76,300 (1)
Salary Remaining : $0
Beck Malenstyn $76,200 (1)
Salary Remaining : $0
Bode Wilde $75,000 (2)
Salary Remaining : $0
Kody Clark $0 (0)
Salary Remaining : $0
Philippe Desrosiers $0 (0)
Salary Remaining : $0
Brennan Menell $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 16 : $1,550,625
Year 17 : $828,300
Year 18 : $254,400
Year 19 : $170,500
Salary Average Commitment
Year 16 : $1,550,625
Year 17 : $828,300
Year 18 : $254,400
Year 19 : $170,500

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 4 872 - 81,20%
Level 2: 5000 - $60 - 4 125 - 82,50%
Level 3: 2000 - $35 - 1 971 - 98,54%
Level 4: 4000 - $20 - 3 947 - 98,67%
Luxury : 1000 - $200 - 792 - 79,24%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 707 - 87,26%
Average Income per Game$1,301,338
Year to Date Revenue$53,354,870

Expense

Pro Players Total Salaries$81,708,084
Farm Players Total Salaries$1,847,270
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$720,015
Pro Year To Date Expenses$82,908,096
Farm Year To Date Expenses$2,847,270
Pro Salary Cap To Date$81,708,096
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$431,813
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,870
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,428,111
Estimate Under Maximum Salary Cap of $83,500,000$1,071,889
Estimate Over Minimum Salary Cap of $61,700,000 $20,728,111
Current Bank Account$27,724,630
Projected Bank Account$27,724,630

Pro Players Salaries

Miro Heiskanen $8,112,000 (4)
-Salary Remaining : $0
Mathew Barzal $7,700,000 (2)
-Salary Remaining : $0
Logan Couture $7,680,000 (2)
-Salary Remaining : $0
Nick Suzuki $7,560,000 (6)
-Salary Remaining : $0
Clayton Keller $6,864,000 (3)
-Salary Remaining : $0
Troy Terry $6,720,000 (6)
-Salary Remaining : $0
Rasmus Dahlin $6,000,000 (1)
-Salary Remaining : $0
Travis Sanheim $6,000,000 (7)
-Salary Remaining : $0
Alexander Kerfoot $3,850,000 (2)
-Salary Remaining : $0
Radek Faksa $3,575,000 (3)
-Salary Remaining : $0
Brian Dumoulin $3,465,000 (4)
-Salary Remaining : $0
Trevor van Riemsdyk $3,300,000 (5)
-Salary Remaining : $0
Pavel Francouz $2,200,000 (3)
-Salary Remaining : $0
Ilya Mikheyev $1,645,000 (5)
-Salary Remaining : $0
Brandon Hagel $1,500,000 (1)
-Salary Remaining : $0
Jaden Schwartz $1,500,000 (2)
-Salary Remaining : $0
Tim Stutzle $1,018,000 (2)
-Salary Remaining : $0
Jeremy Swayman $1,018,000 (2)
-Salary Remaining : $0
Kaapo Kakko $1,017,500 (1)
-Salary Remaining : $0
Evan Bouchard $983,584 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 16 : $81,708,084
Year 17 : $75,787,000
Year 18 : $53,021,000
Year 19 : $40,382,000
Salary Average Commitment
Year 16 : $81,708,084
Year 17 : $72,207,000
Year 18 : $49,441,000
Year 19 : $36,802,000
Salary Cap with 1 Way Contract
Year 16 : $81,708,084
Year 17 : $72,207,000
Year 18 : $49,441,000
Year 19 : $36,802,000

Farm Players Salaries

Isac Lundestrom $198,000 (3)
Salary Remaining : $0
Nathan Beaulieu $140,000 (1)
Salary Remaining : $0
Jan Rutta $130,000 (1)
Salary Remaining : $0
Henrik Borgstrom $110,000 (2)
Salary Remaining : $0
Jamie Drysdale $101,800 (2)
Salary Remaining : $0
Ian Mitchell $101,800 (2)
Salary Remaining : $0
Vitali Kravtsov $101,750 (1)
Salary Remaining : $0
Jesper Boqvist $101,750 (1)
Salary Remaining : $0
Alex Turcotte $98,400 (3)
Salary Remaining : $0
Roby Jarventie $98,340 (4)
Salary Remaining : $0
Helge Grans $93,170 (4)
Salary Remaining : $0
Fabian Zetterlund $89,010 (1)
Salary Remaining : $0
Steven Santini $88,000 (3)
Salary Remaining : $0
Sean Day $85,250 (3)
Salary Remaining : $0
Noah Gregor $82,500 (1)
Salary Remaining : $0
Evan Fitzpatrick $77,500 (1)
Salary Remaining : $0
Vasily Podkolzin $75,000 (1)
Salary Remaining : $0
Conner Bleackley $75,000 (1)
Salary Remaining : $0
Chris Bigras $0 (0)
Salary Remaining : $0
Daniel Brickley $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 16 : $1,847,270
Year 17 : $974,760
Year 18 : $661,160
Year 19 : $191,510
Salary Average Commitment
Year 16 : $1,842,270
Year 17 : $974,760
Year 18 : $661,160
Year 19 : $191,510

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

ANAHEIM Ducks $45,253,815 $83,054,470 $445,530 $21,354,470 221941
ARIZONA Coyotes $47,701,185 $82,372,176 $1,127,824 $20,672,176 212445
BOSTON Bruins $45,571,379 $81,119,424 $2,380,576 $19,419,424 202242
BUFFALO Sabres $29,804,525 $79,133,907 $4,366,093 $17,433,907 212142
CALGARY Flames $61,623,346 $63,020,544 $20,479,456 $1,320,544 223355
CAROLINA Hurricanes $60,199,096 $80,303,260 $3,196,740 $18,603,260 212445
CHICAGO Blackhawks $51,159,565 $70,962,758 $12,537,242 $9,262,758 203353
COLORADO Avalanche $42,789,175 $80,310,691 $3,189,309 $18,610,691 232043
COLUMBUS Blue Jackets $66,448,152 $71,569,265 $11,930,735 $9,869,265 202343
DALLAS Stars $50,224,099 $74,411,505 $9,088,495 $12,711,505 212647
DETROIT Red Wings $33,180,115 $83,012,511 $487,489 $21,312,511 232144
EDMONTON Oilers $38,331,262 $76,207,332 $7,292,668 $14,507,332 212950
FLORIDA Panthers $32,192,301 $81,512,922 $1,987,078 $19,812,922 202545
LOS ANGELES Kings $59,820,022 $81,225,600 $2,274,400 $19,525,600 202646
MINNESOTA Wild $28,908,366 $83,411,520 $88,480 $21,711,520 203252
MONTREAL Canadiens $65,877,170 $72,453,112 $11,046,888 $10,753,112 233659
NASHVILLE Predators $138,474,225 $82,753,844 $746,156 $21,053,844 202747
NEW JERSEY Devils $52,659,559 $64,439,879 $19,060,121 $2,739,879 222042
NEW YORK Islanders $48,249,215 $71,847,457 $11,652,543 $10,147,457 242448
NEW YORK Rangers $38,801,236 $81,533,016 $1,966,984 $19,833,016 222951
OTTAWA Senators $46,971,782 $70,028,965 $13,471,035 $8,328,965 232548
PHILADELPHIA Flyers $39,824,702 $79,207,241 $4,292,759 $17,507,241 202141
PITTSBURGH Penguins $25,590,714 $82,935,900 $564,100 $21,235,900 202141
SAN JOSE Sharks $38,302,933 $81,617,738 $1,882,262 $19,917,738 222446
SEATTLE Kraken $94,161,645 $64,215,420 $19,284,580 $2,515,420 211334
ST. LOUIS Blues $47,467,255 $81,880,530 $1,619,470 $20,180,530 203050
TAMPA BAY Lightning $57,942,648 $63,955,640 $19,544,360 $2,255,640 232750
TORONTO Maple Leafs $67,021,395 $80,055,906 $3,444,094 $18,355,906 202444
VANCOUVER Canucks $118,479,218 $64,660,104 $18,839,896 $2,960,104 202747
VEGAS Golden Knights $48,680,678 $77,226,242 $6,273,758 $15,526,242 201838
WASHINGTON Capitals $49,848,333 $83,278,750 $221,250 $21,578,750 212243
WINNIPEG Jets $27,724,630 $82,428,111 $1,071,889 $20,728,111 202040